| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | -15% |
| Net profit | NOK -80K | +47% |
| Total assets | NOK 5,3M | +13% |
| Equity | NOK 943K | -8% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −8 | −4 | −11 | −12 | −28 | −13 | −6 | −4 | −4 | −7 | −7 | −7 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −8 | −4 | −11 | −12 | −28 | −13 | −6 | −4 | −4 | −7 | −7 | −7 | −8 |
| Net financials | −72 | 121 | 0 | −175 | 170 | 133 | 0 | 0 | 0 | 832 | 4 | 35 | −187 | −74 |
| Profit before tax | −72 | 114 | −4 | −185 | 158 | 105 | −13 | −6 | −4 | 828 | −3 | 28 | −194 | −82 |
| Tax | −3 | −2 | −1 | −3 | −2 | −6 | −2 | −0 | −1 | −12 | −1 | 6 | −43 | −2 |
| Net profit | −69 | 116 | −3 | −182 | 160 | 111 | −11 | −5 | −3 | 840 | −2 | 22 | −151 | −80 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 370 | 443 | 494 | 876 | 1 046 | 1 049 | 1 043 | 1 044 | 3 884 | 2 937 | 3 849 | 4 653 | 5 256 |
| Equity | 132 | 248 | 245 | 62 | 223 | 334 | 323 | 318 | 315 | 1 155 | 1 152 | 1 174 | 1 023 | 943 |
| Long-term debt | 115 | 123 | 195 | 425 | 653 | 713 | 726 | 726 | 729 | 2 730 | 1 785 | 2 675 | 3 624 | 4 314 |
| Short-term debt | 0 | 0 | 4 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 |
| Total debt | 115 | 123 | 199 | 431 | 653 | 713 | 726 | 726 | 729 | 2 730 | 1 785 | 2 675 | 3 630 | 4 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hegdal Consulting As | Company | 50.0% | 50.0% | 2022 |
Hamara Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hallstein Ranum | Chief Executive Officer | 0 companies |
| Morten Hegdal | Chairman | 0 companies |
| Morten Nordal Hegdal | Chairman | 0 companies |