| Revenue | NOK 26,1M | -1% |
| EBITDA | NOK 2,7M | -3% |
| Net profit | NOK 1,7M | -1% |
| Total assets | NOK 8,3M | +32% |
| Equity | NOK 2,9M | +74% |
| Employees | 19 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 085 | 10 140 | 10 552 | 11 509 | 17 376 | 15 541 | 11 998 | 16 364 | 19 186 | 19 635 | 19 352 | 23 771 | 26 284 | 26 120 |
| Staff expenses | −0 | −4 647 | −4 914 | −4 259 | −4 507 | −7 821 | −7 491 | −5 026 | −6 660 | −6 566 | −7 081 | −7 116 | −9 525 | −10 622 | −11 931 |
| EBITDA | 0 | −591 | 315 | 498 | 1 087 | 1 237 | 990 | 454 | 966 | 3 511 | 2 833 | 2 136 | 1 628 | 2 757 | 2 673 |
| Depreciation & amort. | −0 | −22 | −144 | −185 | −238 | −361 | −374 | −166 | −500 | −472 | −417 | −465 | −372 | −439 | −444 |
| EBIT | 0 | −613 | 171 | 313 | 849 | 876 | 616 | 288 | 467 | 3 039 | 2 416 | 1 671 | 1 256 | 2 318 | 2 229 |
| Net financials | 0 | −40 | −122 | −108 | 33 | 258 | 228 | 909 | 660 | −41 | −26 | −1 | −84 | −51 | −13 |
| Profit before tax | 0 | −653 | 49 | 206 | 882 | 1 133 | 844 | 1 197 | 1 126 | 2 999 | 2 390 | 1 670 | 1 172 | 2 268 | 2 217 |
| Tax | −0 | −0 | −164 | 62 | 222 | 220 | 145 | 59 | 87 | 660 | 528 | 465 | 232 | 515 | 489 |
| Net profit | 0 | −653 | 213 | 144 | 661 | 913 | 699 | 1 139 | 1 039 | 2 338 | 1 862 | 1 205 | 941 | 1 752 | 1 728 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 1 721 | 1 743 | 1 833 | 2 125 | 3 846 | 3 211 | 3 666 | 4 372 | 6 172 | 6 234 | 7 004 | 8 753 | 6 276 | 8 272 |
| Equity | 103 | −550 | −337 | −193 | 168 | 953 | 802 | 1 240 | 830 | 2 798 | 2 860 | 4 065 | 1 905 | 1 657 | 2 885 |
| Long-term debt | 0 | 0 | 242 | 0 | 142 | 92 | 42 | 958 | 432 | 292 | 0 | 0 | 386 | 0 | 0 |
| Short-term debt | 0 | 1 525 | 1 838 | 2 026 | 1 815 | 2 801 | 2 367 | 1 467 | 3 111 | 3 083 | 3 374 | 2 939 | 6 462 | 4 618 | 5 387 |
| Total debt | 0 | 2 271 | 2 079 | 2 026 | 1 957 | 2 893 | 2 409 | 2 425 | 3 542 | 3 374 | 3 374 | 2 939 | 6 847 | 4 618 | 5 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ewing Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Væthe-Larsen | Chief Executive Officer | 0 companies |
| Joakim Andre Væthe-Larsen | Chief Executive Officer | 0 companies |
| Herman Abel Larsen | Chief Executive Officer | 0 companies |
| Andre Wagner | Board of Directors | 0 companies |
| Robert Smeby | Board of Directors | 0 companies |