| Revenue | NOK 5,3M | +177% |
| EBITDA | NOK 1,2M | +124% |
| Net profit | NOK 636K | +452% |
| Total assets | NOK 4,9M | +30% |
| Equity | NOK 3,8M | +20% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 078 | 4 896 | 4 996 | 6 116 | 4 860 | 1 258 | 2 033 | 2 588 | 3 499 | 1 799 | 4 083 | 2 949 | 1 924 | 5 329 |
| Staff expenses | −237 | −1 430 | −1 434 | −1 582 | −1 001 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 604 | 325 | 523 | 180 | 824 | 513 | 676 | 90 | 350 | 663 | 1 261 | 986 | 546 | 1 225 |
| Depreciation & amort. | −18 | −88 | −121 | −199 | −224 | −210 | −166 | −164 | −102 | −133 | −306 | −417 | −397 | −409 |
| EBIT | 586 | 237 | 402 | −20 | 600 | 303 | 511 | −74 | 248 | 530 | 955 | 569 | 150 | 816 |
| Net financials | 0 | −10 | −3 | −16 | −17 | −18 | −15 | 86 | −11 | −5 | −7 | −5 | −2 | 0 |
| Profit before tax | 586 | 226 | 399 | −35 | 582 | 285 | 495 | 11 | 237 | 525 | 949 | 564 | 147 | 816 |
| Tax | 164 | 64 | 111 | −9 | 157 | 72 | 120 | −18 | 52 | 116 | 209 | 124 | 32 | 179 |
| Net profit | 422 | 163 | 288 | −26 | 426 | 213 | 375 | 29 | 185 | 410 | 740 | 440 | 115 | 636 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 175 | 1 697 | 1 718 | 2 157 | 1 918 | 2 196 | 2 695 | 2 330 | 2 564 | 3 923 | 4 235 | 4 469 | 3 777 | 4 904 |
| Equity | 522 | 684 | 972 | 946 | 1 372 | 1 323 | 1 698 | 1 727 | 1 912 | 2 321 | 3 061 | 3 250 | 3 164 | 3 801 |
| Long-term debt | 18 | 23 | 22 | 13 | 339 | 288 | 244 | 201 | 157 | 181 | 165 | 169 | 119 | 50 |
| Short-term debt | 635 | 990 | 724 | 1 197 | 207 | 585 | 753 | 403 | 495 | 1 420 | 1 008 | 1 050 | 493 | 1 053 |
| Total debt | 653 | 1 012 | 746 | 1 210 | 546 | 873 | 997 | 603 | 652 | 1 602 | 1 173 | 1 219 | 612 | 1 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Grymyr Aarbergsbotten | Deputy Member | 0 companies |
| Arne Aarbergsbotten | Chairman | 0 companies |