| Revenue | NOK 5,6M | -3% |
| EBITDA | NOK -23,9M | +6% |
| Net profit | NOK -27,5M | +1% |
| Total assets | NOK 11,2M | -21% |
| Equity | NOK -16M | -102% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 767 | 2 931 | 3 883 | 5 778 | 5 603 |
| Staff expenses | −7 040 | −10 321 | −12 268 | −7 555 | −4 251 |
| EBITDA | −12 366 | −15 759 | −23 452 | −25 448 | −23 872 |
| Depreciation & amort. | −33 | −691 | −396 | −400 | −1 966 |
| EBIT | −12 399 | −16 450 | −23 847 | −25 849 | −25 837 |
| Net financials | −169 | −393 | −1 206 | −2 065 | −1 710 |
| Profit before tax | −12 568 | −16 843 | −25 054 | −27 914 | −27 548 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 568 | −16 843 | −25 054 | −27 914 | −27 548 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 866 | 10 815 | 15 472 | 14 187 | 11 214 |
| Equity | 1 324 | 4 046 | −966 | −7 944 | −16 027 |
| Long-term debt | 4 425 | 4 510 | 12 195 | 18 938 | 24 020 |
| Short-term debt | 1 116 | 2 259 | 4 243 | 3 193 | 3 222 |
| Total debt | 5 541 | 6 769 | 16 438 | 22 131 | 27 242 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BP Deputy Member | Deputy Member | 2023 |
AA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
IR Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
MG Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (9) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 68.11% | 68.11% | 2024 | |
| Company | 15.37% | 15.37% | 2024 | |
| Company | 2.58% | 2.58% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Individual | 2.45% | 2.45% | 2022 | |
| Company | 2.02% | 2.02% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Company | 1.53% | 1.53% | 2024 | |
| Individual | 1.17% | 1.17% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Rune Tetlie | Chief Executive Officer | 0 companies |
| Bjørn Petter Garder | Deputy Member | 0 companies |
| Morgan Georg Sellen | Chief Executive Officer | 0 companies |
| Alvaro Arias Sanchez | Chief Executive Officer | 0 companies |
| Geir Egil Myhre | Board of Directors | 0 companies |
| Sverre Bisgaard | Board of Directors | 0 companies |
| Geir Atle Rosenborg | Board of Directors | 0 companies |
| Bjørn Andre Ingier | Board of Directors | 0 companies |
| Kristen Linaae | Board of Directors | 0 companies |
| Toralv Gunder Hagen | Board of Directors | 0 companies |
| Per Kristian Nauste | Chairman | 0 companies |
| Marianne Reese Larsen | Board of Directors | 0 companies |
| Trond Inge Stensrud | Board of Directors | 0 companies |
| Tom Erik Rønning | Board of Directors | 0 companies |
| Thomas De Vries | Board of Directors | 0 companies |
| Ole Fredrik Ingier | Board of Directors | 0 companies |
| Kjetil Idås | Chairman | 0 companies |