| Revenue | NOK 314K | +114% |
| EBITDA | NOK -12K | +99% |
| Net profit | NOK -221K | +80% |
| Total assets | NOK 2M | +9% |
| Equity | NOK -631K | -54% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50 | 275 | 138 | 9 | 231 | 352 | 444 | 463 | 148 | 107 | 113 | 147 | 314 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −94 | −277 | −100 | −135 | −106 | −82 | −0 | −25 | −35 |
| EBITDA | −8 | −12 | 249 | 63 | −90 | −15 | −4 | 71 | 191 | −152 | −48 | −146 | −935 | −12 |
| Depreciation & amort. | −25 | −95 | −98 | −0 | −5 | −16 | −17 | −30 | −53 | −83 | −82 | −117 | −194 | −207 |
| EBIT | −33 | −107 | 150 | 63 | −95 | −31 | −21 | 41 | 138 | −235 | −130 | −263 | −1 129 | −219 |
| Net financials | −8 | −97 | −84 | −61 | −2 | −4 | −53 | −4 | −39 | −10 | −2 | −9 | 4 | −2 |
| Profit before tax | −41 | −204 | 66 | 2 | −98 | −35 | −74 | 36 | 100 | −245 | −132 | −272 | −1 125 | −221 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 |
| Net profit | −41 | −204 | 66 | 2 | −112 | −35 | −74 | 36 | 100 | −245 | −132 | −272 | −1 123 | −221 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 642 | 1 344 | 1 269 | 131 | 218 | 365 | 105 | 193 | 628 | 471 | 580 | 1 223 | 1 873 | 2 047 |
| Equity | 59 | −145 | −79 | −76 | −188 | −223 | −297 | −261 | −161 | −406 | −538 | −811 | −411 | −631 |
| Long-term debt | 1 402 | 1 321 | 1 191 | 0 | 0 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 168 | 157 | 207 | 406 | 587 | 402 | 454 | 659 | 878 | 1 118 | 2 034 | 2 283 | 2 678 |
| Total debt | 1 583 | 1 489 | 1 348 | 207 | 406 | 587 | 402 | 454 | 789 | 878 | 1 118 | 2 034 | 2 283 | 2 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Niels Stagegaard | Chief Executive Officer | 0 companies |
| Ingrid Langklopp | Chairman | 0 companies |