| Revenue | NOK 0 | — |
| EBITDA | NOK -54K | +86% |
| Net profit | NOK 418K | +480% |
| Total assets | NOK 62M | +9% |
| Equity | NOK 11,7M | +4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 2 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −25 | −33 | −40 | −35 | −1 144 | 444 | −562 | −361 | −108 | −156 | −213 | −397 | −54 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −25 | −33 | −40 | −35 | −1 144 | 444 | −562 | −361 | −108 | −156 | −213 | −397 | −54 |
| Net financials | 0 | 821 | 20 | 20 | 12 353 | −627 | −922 | 4 225 | −3 083 | 3 321 | −45 | 351 | 470 | 591 |
| Profit before tax | −0 | 797 | −13 | −20 | 12 319 | −1 771 | −479 | 3 663 | −3 445 | 3 213 | −201 | 138 | 73 | 536 |
| Tax | −0 | 67 | −0 | −0 | 44 | −0 | −0 | −620 | −40 | −335 | −44 | −0 | 1 | 118 |
| Net profit | −0 | 729 | −13 | −20 | 12 275 | −1 771 | −479 | 4 283 | −3 405 | 3 547 | −157 | 138 | 72 | 418 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 052 | 6 117 | 9 371 | 9 880 | 25 776 | 24 974 | 40 714 | 49 506 | 43 806 | 48 168 | 45 863 | 55 348 | 56 762 | 61 967 |
| Equity | 152 | 881 | 868 | 848 | 13 123 | 11 352 | 10 874 | 10 656 | 9 590 | 11 324 | 11 324 | 11 198 | 11 270 | 11 688 |
| Long-term debt | 900 | 5 156 | 8 490 | 9 019 | 12 597 | 13 364 | 29 793 | 34 350 | 34 216 | 33 838 | 34 519 | 43 881 | 45 486 | 50 156 |
| Short-term debt | 0 | 81 | 13 | 12 | 56 | 257 | 47 | 4 500 | 0 | 3 005 | 20 | 270 | 6 | 123 |
| Total debt | 900 | 5 237 | 8 503 | 9 032 | 12 653 | 13 622 | 29 840 | 38 850 | 34 216 | 36 843 | 34 539 | 44 151 | 45 492 | 50 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saarco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Johannes Saarisilta Bergh | Chief Executive Officer | 0 companies |
| Thor Småbrekke | Chairman | 0 companies |
| Mons Svendal Aase | Board of Directors | 0 companies |