| Revenue | NOK 282K | +59% |
| EBITDA | NOK 46K | +136% |
| Net profit | NOK -739K | +16% |
| Total assets | NOK 16,8M | -5% |
| Equity | NOK 3,4M | -18% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 561 | 7 766 | 6 775 | 30 310 | 20 253 | 16 775 | 6 727 | 9 336 | 9 634 | 178 | 2 678 | 178 | 282 |
| Staff expenses | −0 | −663 | −647 | −812 | −1 113 | −428 | −210 | −95 | −270 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 4 205 | 802 | 714 | 4 257 | −385 | −197 | 671 | 123 | 1 929 | −120 | 228 | −128 | 46 |
| Depreciation & amort. | −0 | −41 | −38 | −11 | −11 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 4 165 | 764 | 703 | 4 246 | −395 | −197 | 671 | 123 | 1 929 | −120 | 228 | −128 | 46 |
| Net financials | 0 | 9 819 | −313 | −286 | −1 718 | −983 | −612 | −394 | −243 | −187 | −310 | −514 | −747 | −785 |
| Profit before tax | 0 | 13 984 | 450 | 417 | 2 528 | −1 378 | −809 | 277 | −120 | 1 741 | −430 | −286 | −874 | −739 |
| Tax | −0 | 812 | 121 | 116 | 702 | −342 | −187 | 66 | −26 | 379 | −96 | −62 | −0 | −0 |
| Net profit | 0 | 13 171 | 329 | 301 | 1 826 | −1 037 | −622 | 211 | −94 | 1 362 | −334 | −224 | −874 | −739 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 16 215 | 15 902 | 31 126 | 71 458 | 33 423 | 30 377 | 24 409 | 25 417 | 21 720 | 24 812 | 24 383 | 17 704 | 16 832 |
| Equity | 102 | 7 308 | 7 066 | 6 876 | 7 742 | 7 155 | 7 211 | 7 764 | 7 766 | 9 129 | 9 144 | 4 125 | 4 126 | 3 387 |
| Long-term debt | 5 | 7 741 | 7 850 | 6 250 | 5 984 | 19 490 | 23 004 | 16 568 | 12 726 | 12 114 | 15 551 | 15 135 | 12 840 | 13 065 |
| Short-term debt | 8 | 1 166 | 986 | 18 000 | 57 733 | 6 778 | 162 | 77 | 4 925 | 477 | 116 | 5 122 | 738 | 379 |
| Total debt | 13 | 8 907 | 8 836 | 24 250 | 63 716 | 26 268 | 23 167 | 16 645 | 17 651 | 12 592 | 15 667 | 20 258 | 13 578 | 13 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gr. Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Charlotte Wilhelmsen Romsdal | Deputy Member | 0 companies |
| Gøran Romsdal | Chairman | 0 companies |