| Revenue | NOK 8M | -16% |
| EBITDA | NOK 614K | -52% |
| Net profit | NOK 470K | -53% |
| Total assets | NOK 9M | +4% |
| Equity | NOK 5,7M | +9% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 8 | 1 224 | 3 816 | 4 707 | 5 222 | 5 940 | 6 403 | 11 660 | 12 400 | 12 415 | 9 597 | 8 026 |
| Staff expenses | −0 | −5 | −0 | −660 | −751 | −753 | −753 | −767 | −747 | −751 | −751 | −751 | −751 |
| EBITDA | 42 | −173 | 117 | 348 | 573 | 627 | 522 | −122 | 1 915 | 2 801 | 3 050 | 1 289 | 614 |
| Depreciation & amort. | −0 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 42 | −177 | 117 | 348 | 573 | 627 | 522 | −122 | 1 915 | 2 801 | 3 050 | 1 289 | 614 |
| Net financials | 0 | 0 | −4 | −228 | −57 | −34 | −67 | −37 | −5 | 0 | 1 | −10 | −8 |
| Profit before tax | 42 | −177 | 113 | 120 | 516 | 593 | 455 | −159 | 1 910 | 2 801 | 3 051 | 1 278 | 606 |
| Tax | −0 | −38 | 31 | 32 | 129 | 143 | 105 | 50 | 421 | 616 | 671 | 284 | 136 |
| Net profit | 42 | −140 | 83 | 87 | 387 | 449 | 350 | −209 | 1 488 | 2 184 | 2 380 | 995 | 470 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 179 | 1 243 | 2 889 | 1 782 | 2 080 | 2 144 | 2 292 | 6 179 | 6 666 | 8 827 | 8 604 | 8 968 |
| Equity | 130 | −10 | 102 | 189 | 576 | 1 025 | 1 375 | 1 166 | 2 654 | 3 839 | 6 218 | 5 213 | 5 683 |
| Long-term debt | 0 | 0 | 0 | 7 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | −62 | 189 | 1 141 | 2 693 | 1 201 | 1 055 | 770 | 1 126 | 3 525 | 2 827 | 2 609 | 3 391 | 3 285 |
| Total debt | −62 | 189 | 1 141 | 2 700 | 1 206 | 1 055 | 770 | 1 126 | 3 525 | 2 827 | 2 609 | 3 391 | 3 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pax Holding Norge As | Company | 50.0% | 50.0% | 2024 |
Fondberg As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Juul | Chief Executive Officer | 0 companies |
| Benedikt Sigurdsson | Board of Directors | 0 companies |
| Magnus Tvenge | Board of Directors | 0 companies |
| Henrik Thuseth-Berg | Chairman | 0 companies |