| Revenue | NOK 21,6M | -32% |
| EBITDA | NOK 12,9M | -49% |
| Net profit | NOK 6M | -68% |
| Total assets | NOK 428,6M | +0% |
| Equity | NOK 174,4M | +4% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 367 | 16 375 | 12 736 | 11 308 | 9 361 | 12 848 | 11 818 | 12 009 | 21 321 | 31 607 | 21 620 |
| Staff expenses | −200 | −200 | −200 | −201 | −230 | −230 | −220 | −228 | −235 | −245 | −259 |
| EBITDA | 16 290 | 12 893 | 8 620 | 7 321 | 4 495 | 6 732 | 6 963 | 6 486 | 14 922 | 25 029 | 12 859 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 16 290 | 12 893 | 8 620 | 7 321 | 4 495 | 6 732 | 6 963 | 6 486 | 14 922 | 25 029 | 12 859 |
| Net financials | −6 522 | −4 811 | −3 664 | −3 467 | −3 423 | −3 720 | −2 993 | −2 349 | −3 688 | −6 367 | −6 894 |
| Profit before tax | 9 768 | 8 081 | 4 956 | 3 855 | 1 073 | 3 012 | 3 970 | 4 137 | 11 234 | 18 662 | 5 965 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 9 768 | 8 081 | 4 956 | 3 855 | 1 073 | 3 012 | 3 970 | 4 137 | 11 234 | 18 662 | 5 965 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 429 146 | 429 505 | 429 419 | 430 255 | 429 656 | 428 602 | 428 571 | 428 293 | 428 706 | 429 978 | 428 641 |
| Equity | 109 406 | 117 488 | 122 444 | 126 298 | 127 371 | 130 383 | 134 353 | 138 489 | 149 723 | 168 386 | 174 351 |
| Long-term debt | 319 608 | 311 793 | 306 818 | 303 248 | 301 793 | 297 383 | 293 642 | 289 318 | 278 036 | 260 654 | 253 992 |
| Short-term debt | 131 | 224 | 157 | 709 | 492 | 836 | 576 | 486 | 946 | 938 | 297 |
| Total debt | 319 740 | 312 017 | 306 975 | 303 957 | 302 285 | 298 219 | 294 218 | 289 803 | 278 982 | 261 592 | 254 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Deputy Member | Deputy Member | 2023 | — | — |
TL Deputy Member | Deputy Member | 2023 | — | — |
MR Deputy Member | Deputy Member | 2022 | — | — |
GK Deputy Member | Deputy Member | 2020 | — | — |
CH Deputy Member | Deputy Member | 2021 | — | — |
DV Deputy Member | Deputy Member | 2025 | — | — |
HJ Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eivind Vargas Theodorsen | Deputy Member | 0 companies |
| Thomas Lundbye | Deputy Member | 0 companies |
| Mathias Rebbeng Kraft | Deputy Member | 0 companies |
| Grete Karin Klæboe | Deputy Member | 0 companies |
| Christine Hallås | Deputy Member | 0 companies |
| Dimitry Vik | Deputy Member | 0 companies |
| Hans Jonas Kristian Widman | Deputy Member | 0 companies |
| Linda Hauge | Board of Directors | 0 companies |
| Trine Hannevold Koritzinsky | Board of Directors | 0 companies |
| Ove Bengt Berg | Chairman | 0 companies |
| Espen Herulf Strand | Board of Directors | 0 companies |
| Sindre Joachim Cools Berg | Board of Directors | 0 companies |
| Siw Monica Bekken | Board of Directors | 0 companies |
| Lasse Høier | Chairman | 0 companies |
| Karima Ettayebi | Board of Directors | 0 companies |