| Revenue | NOK 0 | — |
| EBITDA | NOK -395K | -2% |
| Net profit | NOK -1M | -194% |
| Total assets | NOK 4,1M | -63% |
| Equity | NOK 674K | -92% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 649 | 2 095 | 2 102 | 1 946 | 1 885 | 2 078 | 2 033 | 16 971 | 0 | 0 |
| Staff expenses | −69 | −291 | −551 | −529 | −471 | −468 | −69 | −0 | −342 | −330 |
| EBITDA | 384 | 1 178 | 768 | 845 | 572 | 1 070 | 1 415 | 16 816 | −386 | −395 |
| Depreciation & amort. | −89 | −268 | −268 | −268 | −268 | −252 | −252 | −0 | −0 | −0 |
| EBIT | 295 | 910 | 500 | 577 | 304 | 818 | 1 163 | 16 816 | −386 | −395 |
| Net financials | −2 | 0 | −2 | −31 | −25 | −20 | −7 | −394 | 1 374 | −693 |
| Profit before tax | 293 | 910 | 498 | 546 | 279 | 798 | 1 156 | 16 421 | 988 | −1 087 |
| Tax | 75 | 255 | −33 | 147 | −262 | 33 | 114 | 3 777 | −81 | −81 |
| Net profit | 218 | 655 | 532 | 399 | 541 | 765 | 1 042 | 12 645 | 1 069 | −1 007 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 172 | 19 635 | 18 793 | 19 319 | 19 249 | 19 268 | 18 451 | 25 232 | 11 214 | 4 113 |
| Equity | 13 523 | 13 678 | 13 590 | 13 339 | 13 880 | 13 565 | 11 397 | 17 682 | 8 461 | 674 |
| Long-term debt | 4 999 | 4 930 | 4 687 | 5 542 | 5 037 | 4 712 | 3 772 | 2 824 | 2 259 | 1 807 |
| Short-term debt | 650 | 1 027 | 516 | 439 | 333 | 992 | 3 282 | 4 727 | 494 | 1 632 |
| Total debt | 5 649 | 5 957 | 5 203 | 5 981 | 5 370 | 5 704 | 7 054 | 7 551 | 2 753 | 3 439 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Heimtun | Chairman | 0 companies |
| Eivind Rognhaugen Thorstensen | Board of Directors | 0 companies |