| Revenue | NOK 189K | +4% |
| EBITDA | NOK -1,5M | +31% |
| Net profit | NOK -1,2M | +33% |
| Total assets | NOK 3,7M | -25% |
| Equity | NOK 3,5M | -25% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 1 135 | 1 165 | 3 862 | 1 199 | 1 162 | 1 264 | 1 244 | 1 562 | 342 | 239 | 188 | 180 | 189 |
| Staff expenses | −320 | −2 003 | −1 776 | −1 878 | −1 809 | −1 714 | −1 607 | −1 608 | −1 559 | −1 739 | −1 598 | −1 612 | −1 621 | −972 |
| EBITDA | −328 | −1 737 | −1 496 | 1 193 | −1 486 | −1 292 | −1 229 | −1 123 | −793 | −2 203 | −2 111 | −2 135 | −2 150 | −1 474 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −12 | −0 | −0 | −0 | −5 | −3 | −8 | −0 | −0 |
| EBIT | −328 | −1 737 | −1 496 | 1 193 | −1 491 | −1 304 | −1 229 | −1 123 | −793 | −2 208 | −2 114 | −2 143 | −2 150 | −1 474 |
| Net financials | 2 | 23 | 12 | 4 | 17 | 5 101 | −4 208 | −1 082 | 19 284 | 158 567 | 6 | 64 | 408 | 300 |
| Profit before tax | −326 | −1 714 | −1 484 | 1 196 | −1 474 | 3 796 | −5 437 | −2 205 | 18 490 | 156 360 | −2 108 | −2 079 | −1 742 | −1 174 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −210 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −326 | −1 714 | −1 484 | 1 196 | −1 474 | 3 796 | −5 227 | −2 205 | 18 490 | 156 360 | −2 108 | −2 079 | −1 742 | −1 174 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 155 | 728 | 460 | 11 024 | 17 292 | 39 907 | 34 298 | 32 265 | 45 965 | 11 028 | 8 768 | 6 739 | 4 990 | 3 729 |
| Equity | 674 | −1 041 | −2 525 | −1 329 | −2 803 | 23 626 | 18 399 | 14 194 | 14 195 | 10 555 | 8 446 | 6 368 | 4 626 | 3 452 |
| Long-term debt | 0 | 1 027 | 2 450 | 11 774 | 19 658 | 15 849 | 15 372 | 15 528 | 12 528 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 482 | 742 | 535 | 579 | 437 | 433 | 527 | 2 543 | 19 242 | 474 | 322 | 372 | 365 | 277 |
| Total debt | 482 | 1 769 | 2 985 | 12 353 | 20 095 | 16 282 | 15 899 | 18 071 | 31 770 | 474 | 322 | 372 | 365 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
OG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Båtstø Brug As | Company | 50.0% | 50.0% | 2024 |
Høvik Verk As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gunnar Ottosson | Chief Executive Officer | 0 companies |
| Ove-Marthin Granlund | Deputy Member | 0 companies |
| Jan Otto Svendsen | Chairman | 0 companies |
| Willy Eugen Wiik | Board of Directors | 0 companies |