| Revenue | NOK 5,9M | -15% |
| EBITDA | NOK 128K | +131% |
| Net profit | NOK -1,6M | -197% |
| Total assets | NOK 1,6M | -54% |
| Equity | NOK -1,3M | -469% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 605 | 6 226 | 5 978 | 6 922 | 5 893 |
| Staff expenses | −2 166 | −1 563 | −2 129 | −2 517 | −2 190 |
| EBITDA | −295 | 377 | 205 | −419 | 128 |
| Depreciation & amort. | −0 | −0 | −217 | −217 | −1 740 |
| EBIT | −295 | 377 | −12 | −636 | −1 612 |
| Net financials | −17 | 1 | 1 | −49 | 1 |
| Profit before tax | −312 | 379 | −11 | −685 | −1 611 |
| Tax | −68 | 83 | −2 | −150 | −19 |
| Net profit | −244 | 295 | −9 | −536 | −1 592 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 237 | 2 353 | 2 139 | 3 460 | 1 608 |
| Equity | 860 | 1 156 | 1 147 | 340 | −1 252 |
| Long-term debt | 0 | 0 | 0 | 1 050 | 1 500 |
| Short-term debt | 2 377 | 1 198 | 992 | 2 071 | 1 361 |
| Total debt | 2 377 | 1 198 | 992 | 3 121 | 2 861 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moventures Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Roger Kalvåg | Chief Executive Officer | 0 companies |
| Pål Nordli | Chief Executive Officer | 0 companies |
| Maths Christian Olsson | Chairman | 0 companies |
| Mattias Boerje Daniel Stattin | Board of Directors | 0 companies |
| Linus Sebastian Malmqvist | Chairman | 0 companies |
| Vidar Moe | Chairman | 0 companies |