| Revenue | NOK 2M | +5% |
| EBITDA | NOK -88K | -122% |
| Net profit | NOK -431K | -649% |
| Total assets | NOK 1,6M | -12% |
| Equity | NOK 48K | -90% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 675 | 1 679 | 1 765 | 1 880 | 1 969 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 342 | 335 | 360 | 399 | −88 |
| Depreciation & amort. | −244 | −244 | −244 | −244 | −244 |
| EBIT | 98 | 91 | 116 | 155 | −332 |
| Net financials | −82 | −72 | −63 | −77 | −67 |
| Profit before tax | 17 | 19 | 53 | 79 | −399 |
| Tax | −0 | −0 | −0 | −0 | 32 |
| Net profit | 17 | 19 | 53 | 79 | −431 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 476 | 2 115 | 1 928 | 1 868 | 1 636 |
| Equity | 329 | 348 | 401 | 480 | 48 |
| Long-term debt | 1 500 | 1 300 | 1 100 | 900 | 700 |
| Short-term debt | 647 | 467 | 427 | 488 | 888 |
| Total debt | 2 147 | 1 767 | 1 527 | 1 388 | 1 588 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RT Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
JW Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Former (1) | ||
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Thomassen | Chief Executive Officer | 0 companies |
| June Wenche Vestad | Chief Executive Officer | 0 companies |
| Per Inge Gammelsæter | Board of Directors | 0 companies |
| Stig Olav Jacobsen | Board of Directors | 0 companies |
| Svein Håkon Ranvik | Chairman | 0 companies |
| Stig Olav Angvik Jacobsen | Board of Directors | 0 companies |