| Revenue | NOK 624K | +101% |
| EBITDA | NOK 27K | +152% |
| Net profit | NOK 27K | +152% |
| Total assets | NOK 50K | -11% |
| Equity | NOK 46K | +144% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | 878 | 544 | 940 | 878 | 1 034 | 1 452 | 917 | 688 | 237 | 417 | 787 | 310 | 624 |
| Staff expenses | −0 | −616 | −221 | −421 | −437 | −443 | −844 | −495 | −137 | −136 | −158 | −388 | −159 | −362 |
| EBITDA | 93 | −117 | 5 | 30 | 29 | 104 | −105 | −52 | 116 | −53 | 33 | 10 | −52 | 27 |
| Depreciation & amort. | −30 | −21 | −15 | −10 | −5 | −2 | −9 | −9 | −5 | −1 | −0 | −0 | −0 | −0 |
| EBIT | 63 | −138 | −9 | 20 | 24 | 102 | −114 | −61 | 111 | −54 | 33 | 10 | −52 | 27 |
| Net financials | −1 | −5 | −4 | −1 | −0 | −0 | 0 | −0 | −1 | −0 | 1 | 1 | 0 | 0 |
| Profit before tax | 63 | −143 | −13 | 19 | 24 | 102 | −114 | −61 | 110 | −54 | 33 | 10 | −52 | 27 |
| Tax | 18 | −3 | −39 | 5 | 9 | 41 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 45 | −140 | 26 | 14 | 15 | 61 | −99 | −61 | 110 | −54 | 33 | 10 | −52 | 27 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 353 | 165 | 183 | 249 | 184 | 347 | 296 | 270 | 174 | 48 | 123 | 174 | 56 | 50 |
| Equity | 155 | 15 | 41 | 55 | 70 | 131 | 32 | −29 | 81 | 27 | 60 | 71 | 19 | 46 |
| Long-term debt | 91 | 51 | 19 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 99 | 123 | 194 | 113 | 201 | 264 | 299 | 93 | 21 | 63 | 104 | 37 | 4 |
| Total debt | 198 | 150 | 142 | 194 | 113 | 216 | 264 | 299 | 93 | 21 | 63 | 104 | 37 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Susanne Hjerpeland | Deputy Member | 0 companies |
| Åge Oddvar Tho | Chairman | 0 companies |