| Revenue | NOK 14M | -5% |
| EBITDA | NOK 1,3M | -42% |
| Net profit | NOK 244K | -79% |
| Total assets | NOK 5,3M | -16% |
| Equity | NOK 70K | -97% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 269 | 10 703 | 13 319 | 14 662 | 13 971 |
| Staff expenses | −4 011 | −5 942 | −7 328 | −7 652 | −7 768 |
| EBITDA | 541 | 922 | 1 190 | 2 287 | 1 326 |
| Depreciation & amort. | −140 | −457 | −587 | −746 | −865 |
| EBIT | 401 | 465 | 603 | 1 542 | 461 |
| Net financials | −32 | −53 | −61 | −61 | −149 |
| Profit before tax | 369 | 412 | 542 | 1 480 | 312 |
| Tax | 83 | 92 | 121 | 330 | 69 |
| Net profit | 287 | 320 | 421 | 1 150 | 244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 798 | 5 008 | 5 625 | 6 343 | 5 325 |
| Equity | 913 | 1 234 | 1 655 | 2 405 | 70 |
| Long-term debt | 1 973 | 1 593 | 1 219 | 780 | 367 |
| Short-term debt | 1 912 | 2 181 | 2 751 | 3 158 | 4 889 |
| Total debt | 3 885 | 3 774 | 3 970 | 3 938 | 5 255 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Kristoffer Thorsen | Chairman | 0 companies |