| Revenue | NOK 325K | +9% |
| EBITDA | NOK -68K | -30% |
| Net profit | NOK -95K | -14% |
| Total assets | NOK 599K | -14% |
| Equity | NOK -443K | -27% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 830 | 740 | 776 | 868 | 905 | 680 | 670 | 684 | 727 | 247 | 423 | 298 | 325 |
| Staff expenses | −608 | −513 | −518 | −508 | −584 | −483 | −425 | −409 | −456 | −152 | −212 | −133 | −150 |
| EBITDA | 30 | 50 | −1 | 155 | 78 | −6 | 26 | 59 | 75 | −83 | −27 | −53 | −68 |
| Depreciation & amort. | −77 | −84 | −70 | −75 | −79 | −70 | −71 | −67 | −81 | −69 | −60 | −53 | −53 |
| EBIT | −46 | −34 | −70 | 80 | −1 | −76 | −45 | −8 | −6 | −152 | −87 | −105 | −121 |
| Net financials | −8 | −8 | −8 | −8 | −10 | −5 | 0 | −0 | −0 | 0 | 0 | −0 | −0 |
| Profit before tax | −54 | −42 | −78 | 71 | −11 | −81 | −45 | −8 | −6 | −152 | −87 | −105 | −121 |
| Tax | −15 | −11 | −21 | 21 | −2 | −18 | −8 | −2 | −1 | −33 | −18 | −22 | −27 |
| Net profit | −39 | −31 | −57 | 51 | −9 | −63 | −37 | −7 | −5 | −118 | −68 | −83 | −95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 037 | 874 | 871 | 837 | 813 | 785 | 764 | 849 | 721 | 737 | 689 | 694 | 599 |
| Equity | 58 | 26 | −9 | 41 | 32 | −31 | −68 | −74 | −79 | −197 | −266 | −349 | −443 |
| Long-term debt | 788 | 797 | 833 | 753 | 739 | 744 | 746 | 881 | 759 | 949 | 946 | 1 022 | 1 046 |
| Short-term debt | 191 | 51 | 47 | 43 | 42 | 72 | 85 | 42 | 41 | −14 | 9 | 21 | −4 |
| Total debt | 979 | 848 | 880 | 796 | 781 | 816 | 832 | 924 | 801 | 935 | 955 | 1 043 | 1 042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.0% | 19.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hulda Jessie Margrethe Didriksen | Deputy Member | 0 companies |
| Erlend Didriksen | Chairman | 0 companies |