| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -1% |
| Net profit | NOK 3,8M | +15276% |
| Total assets | NOK 8,4M | +3% |
| Equity | NOK 5,1M | -38% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −19 | −20 | −25 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −19 | −20 | −25 | −25 |
| Net financials | 0 | 0 | 0 | 0 | 3 789 |
| Profit before tax | −12 | −19 | −20 | −25 | 3 764 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 | −19 | −20 | −25 | 3 764 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 7 948 | 6 649 | 7 355 | 8 171 | 8 412 |
| Equity | 6 589 | 6 630 | 7 355 | 8 171 | 5 082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 359 | 19 | 0 | 0 | 3 330 |
| Total debt | 1 359 | 19 | 0 | 0 | 3 330 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SE Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KS Chief Executive Officer | Chief Executive Officer | 2011 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40.5% | 40.5% | 2022 | |
| Company | 14.67% | 14.67% | 2022 | |
| Company | 10.27% | 10.27% | 2022 | |
| Company | 4.4% | 4.4% | 2022 | |
| Company | 4.4% | 4.4% | 2022 | |
| Company | 4.11% | 4.11% | 2022 | |
| Company | 4.04% | 4.04% | 2022 | |
| Company | 3.67% | 3.67% | 2022 | |
| Company | 3.67% | 3.67% | 2022 | |
| Individual | 2.93% | 2.93% | 2022 | |
| Individual | 2.93% | 2.93% | 2022 | |
| Company | 2.2% | 2.2% | 2022 | |
| Company | 2.2% | 2.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Forgaard | Chief Executive Officer | 0 companies |
| Stian Egeland-Helgøy | Chief Executive Officer | 0 companies |
| Kjetil Skjæveland | Chief Executive Officer | 0 companies |
| Trygve Anda | Board of Directors | 0 companies |
| Bjørn Anders Dahle | Chairman | 0 companies |
| Kåre Idsøe | Board of Directors | 0 companies |