| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | +92% |
| Net profit | NOK -49K | +77% |
| Total assets | NOK 149K | -53% |
| Equity | NOK 90K | -35% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 432 | 1 376 | 5 365 | 4 662 | 1 444 | 450 | 2 720 | 378 | 80 | 0 | 120 | 641 | 0 | 0 |
| Staff expenses | −225 | −743 | −2 694 | −2 436 | −1 488 | −485 | −2 330 | −488 | −143 | −3 | −187 | −54 | −363 | −0 |
| EBITDA | 191 | 528 | 2 447 | 1 697 | −231 | −100 | 195 | −205 | −120 | −39 | −152 | 345 | −614 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 191 | 528 | 2 447 | 1 697 | −231 | −100 | 195 | −205 | −120 | −39 | −152 | 345 | −614 | −47 |
| Net financials | 0 | 2 | 15 | 14 | 9 | 2 | 0 | −3 | 248 | 500 | 300 | 350 | 400 | −2 |
| Profit before tax | 191 | 530 | 2 462 | 1 711 | −222 | −99 | 195 | −208 | 127 | 461 | 148 | 694 | −214 | −49 |
| Tax | 53 | 149 | 690 | 463 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 137 | 382 | 1 773 | 1 248 | −222 | −99 | 195 | −208 | 127 | 461 | 148 | 694 | −214 | −49 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 1 019 | 3 058 | 3 195 | 1 861 | 1 268 | 2 076 | 864 | 286 | 735 | 602 | 877 | 316 | 149 |
| Equity | 239 | 420 | 1 093 | 1 841 | 1 619 | 1 156 | 1 247 | 139 | 266 | 728 | 175 | 870 | 139 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 599 | 1 965 | 1 354 | 242 | 112 | 829 | 725 | 19 | 8 | 426 | 7 | 177 | 59 |
| Total debt | 352 | 599 | 1 965 | 1 354 | 242 | 112 | 829 | 725 | 19 | 8 | 426 | 7 | 177 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2011 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Joa | Deputy Member | 0 companies |
| Neil Michael Chapman | Chief Executive Officer | 0 companies |