| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +33% |
| Net profit | NOK -13K | +33% |
| Total assets | NOK 10,6M | +4% |
| Equity | NOK 606K | -2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 1 397 | 2 033 | 2 287 | 2 180 | 2 215 | 1 514 | 1 149 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −567 | −1 514 | −1 044 | −1 163 | −1 159 | −1 166 | −849 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −186 | 6 | −570 | 510 | −86 | 141 | −301 | −58 | −19 | −18 | −25 | −54 | −20 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −6 | −32 | −32 | −29 | −3 | −1 | −0 | −0 | −0 |
| EBIT | −186 | 6 | −570 | 510 | −86 | 136 | −333 | −90 | −48 | −22 | −25 | −54 | −20 | −13 |
| Net financials | 0 | −0 | −17 | −17 | −3 | −7 | −10 | −16 | −35 | −39 | −7 | 29 | 0 | 0 |
| Profit before tax | −186 | 6 | −587 | 493 | −88 | 129 | −343 | −106 | −83 | −61 | −33 | −25 | −20 | −13 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −186 | 6 | −587 | 493 | −88 | 129 | −343 | −106 | −83 | −61 | −33 | −25 | −20 | −13 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 640 | 323 | 624 | 427 | 522 | 153 | −150 | 28 | −302 | 664 | 10 227 | 10 219 | 10 604 |
| Equity | 254 | 260 | −327 | 166 | 78 | 207 | −136 | −242 | −325 | −386 | 664 | 639 | 620 | 606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 587 | 9 587 | 9 977 |
| Short-term debt | 113 | 380 | 650 | 458 | 349 | 315 | 288 | 92 | 353 | 83 | 0 | 0 | 12 | 21 |
| Total debt | 113 | 380 | 650 | 458 | 349 | 315 | 288 | 92 | 353 | 83 | 0 | 9 587 | 9 599 | 9 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kal As | Company | 34.0% | 34.0% | 2022 |
Truls Svendsen Holding As | Company | 33.0% | 33.0% | 2022 |
Valle Media As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ken-Arne Lerpold | Chief Executive Officer | 0 companies |
| Trond Valle | Board of Directors | 0 companies |
| Truls Erik Svendsen | Chairman | 0 companies |