| Revenue | NOK 34,9M | -28% |
| EBITDA | NOK 2,4M | -73% |
| Net profit | NOK -5K | -100% |
| Total assets | NOK 18,3M | -49% |
| Equity | NOK 6,3M | -25% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 310 | 34 005 | 43 363 | 48 701 | 34 933 |
| Staff expenses | −6 785 | −8 760 | −9 212 | −10 956 | −10 911 |
| EBITDA | 3 546 | 3 126 | 7 972 | 8 973 | 2 398 |
| Depreciation & amort. | −814 | −1 477 | −1 645 | −1 470 | −904 |
| EBIT | 2 732 | 1 649 | 6 327 | 7 502 | 1 494 |
| Net financials | −296 | −539 | −840 | −1 663 | −1 499 |
| Profit before tax | 2 435 | 1 109 | 5 487 | 5 840 | −5 |
| Tax | 530 | 246 | 1 210 | 1 290 | −0 |
| Net profit | 1 905 | 863 | 4 277 | 4 550 | −5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 330 | 26 695 | 34 185 | 35 821 | 18 325 |
| Equity | 2 560 | 3 424 | 5 544 | 8 390 | 6 310 |
| Long-term debt | 16 597 | 16 074 | 16 794 | 17 536 | 6 432 |
| Short-term debt | 8 173 | 7 198 | 11 847 | 9 895 | 5 583 |
| Total debt | 24 770 | 23 272 | 28 641 | 27 431 | 12 015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
WA Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Grove | Chief Executive Officer | 0 companies |
| Willy Andrè Prestøy Opstad | Chief Executive Officer | 0 companies |
| Silje Marie Grove | Board of Directors | 0 companies |
| Christian Grove | Board of Directors | 0 companies |
| Tommy Gjørøy | Board of Directors | 0 companies |