| Revenue | NOK 208K | +9% |
| EBITDA | NOK -108K | +41% |
| Net profit | NOK -119K | +45% |
| Total assets | NOK 128K | -61% |
| Equity | NOK -618K | -24% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 350 | 757 | 4 169 | 3 561 | 3 926 | 5 023 | 247 | 442 | 265 | 66 | 192 | 191 | 208 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −528 | −0 | −0 | −19 | −0 | −206 | −350 |
| EBITDA | 249 | 347 | 753 | 709 | 865 | −1 502 | 105 | −485 | 238 | 72 | −364 | 57 | −183 | −108 |
| Depreciation & amort. | −262 | −614 | −614 | −1 537 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 | −10 | −10 |
| EBIT | −13 | −267 | 139 | −828 | 865 | −1 502 | 105 | −485 | 238 | 72 | −374 | 47 | −193 | −118 |
| Net financials | 0 | 0 | 0 | 1 | 4 | 1 704 | −2 | −13 | −4 | −16 | −8 | −15 | −24 | −1 |
| Profit before tax | −13 | −267 | 140 | −827 | 869 | 202 | 103 | −498 | 233 | 55 | −382 | 32 | −217 | −119 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −13 | −267 | 140 | −827 | 869 | 202 | 103 | −525 | 233 | 55 | −382 | 32 | −217 | −119 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 796 | 1 579 | 1 716 | 1 477 | 1 725 | 2 233 | 3 354 | 294 | 385 | 317 | 238 | 393 | 327 | 128 |
| Equity | 87 | −180 | −40 | −867 | 2 | 203 | 306 | −219 | 14 | 69 | −313 | −281 | −499 | −618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 86 |
| Short-term debt | 1 709 | 1 758 | 1 756 | 2 345 | 1 724 | 2 029 | 3 048 | 514 | 371 | 249 | 551 | 675 | 810 | 660 |
| Total debt | 1 709 | 1 758 | 1 756 | 2 345 | 1 724 | 2 029 | 3 048 | 514 | 371 | 249 | 551 | 675 | 826 | 746 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dragan Milicev | Company | 31.7% | 31.7% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Engh | Board of Directors | 0 companies |
| Maja Koljcicki | Chairman | 0 companies |