| Revenue | NOK 10,1M | +106% |
| EBITDA | NOK 75K | +104% |
| Net profit | NOK -206K | +89% |
| Total assets | NOK 8,1M | -6% |
| Equity | NOK -2,6M | -8% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 635 | 894 | 1 679 | 4 500 | 5 459 | 5 532 | 5 742 | 10 246 | 6 773 | 4 900 | 10 097 |
| Staff expenses | −0 | −103 | −307 | −1 172 | −2 155 | −2 026 | −2 134 | −1 024 | −3 247 | −1 509 | −2 954 | −2 069 |
| EBITDA | −264 | 312 | 264 | −366 | −2 990 | −3 515 | −1 846 | 533 | −1 312 | −1 979 | −1 981 | 75 |
| Depreciation & amort. | −0 | −7 | −5 | −15 | −193 | −267 | −255 | −254 | −249 | −126 | −0 | −0 |
| EBIT | −264 | 305 | 260 | −381 | −3 183 | −3 782 | −2 101 | 279 | −1 561 | −2 105 | −1 981 | 75 |
| Net financials | 0 | 0 | −0 | −29 | −98 | −154 | −159 | −228 | −641 | −500 | −319 | −344 |
| Profit before tax | −264 | 305 | 260 | −410 | −3 281 | −3 937 | −2 260 | 50 | −2 201 | −2 605 | −2 300 | −269 |
| Tax | −77 | 85 | 75 | −0 | −0 | −1 457 | −282 | 92 | −274 | −551 | −501 | −63 |
| Net profit | −187 | 220 | 185 | −410 | −3 281 | −2 480 | −1 978 | −42 | −1 928 | −2 054 | −1 799 | −206 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 344 | 733 | 740 | 1 665 | 4 147 | 4 813 | 4 875 | 7 025 | 11 927 | 6 616 | 8 641 | 8 079 |
| Equity | 56 | 110 | 103 | −307 | −3 589 | 209 | −115 | −157 | 1 422 | −628 | −2 427 | −2 634 |
| Long-term debt | 0 | 0 | 0 | 0 | 500 | 900 | 3 059 | 5 345 | 2 484 | 3 729 | 6 369 | 7 449 |
| Short-term debt | 288 | 623 | 637 | 1 472 | 7 236 | 3 703 | 1 931 | 1 837 | 8 020 | 3 515 | 4 699 | 3 264 |
| Total debt | 288 | 623 | 637 | 1 972 | 7 736 | 4 603 | 4 990 | 7 183 | 10 504 | 7 244 | 11 068 | 10 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDICVISION AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Vik Lund | Chief Executive Officer | 0 companies |
| Rolf Lund | Chairman | 0 companies |