| Revenue | NOK 30,3M | +7% |
| EBITDA | NOK -464K | +69% |
| Net profit | NOK -968K | +43% |
| Total assets | NOK 15,7M | +1% |
| Equity | NOK 3,5M | +4% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 362 | 30 638 | 26 792 | 28 238 | 30 315 |
| Staff expenses | −3 489 | −5 383 | −5 628 | −7 271 | −6 089 |
| EBITDA | 1 903 | 2 678 | −563 | −1 484 | −464 |
| Depreciation & amort. | −136 | −144 | −51 | −243 | −246 |
| EBIT | 1 767 | 2 533 | −614 | −1 727 | −710 |
| Net financials | −218 | −205 | −154 | −469 | −543 |
| Profit before tax | 1 549 | 2 328 | −768 | −2 196 | −1 253 |
| Tax | −5 | 516 | −207 | −497 | −285 |
| Net profit | 1 554 | 1 813 | −562 | −1 699 | −968 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 515 | 15 328 | 18 701 | 15 598 | 15 691 |
| Equity | 3 840 | 5 652 | 5 091 | 3 392 | 3 529 |
| Long-term debt | 2 102 | 3 256 | 5 849 | 4 316 | 5 119 |
| Short-term debt | 3 573 | 6 419 | 7 762 | 7 890 | 7 043 |
| Total debt | 5 675 | 9 676 | 13 611 | 12 206 | 12 162 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CS Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 49.95% | 49.95% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Sandal Kleppe | Deputy Member | 0 companies |
| Svein Arne Rosendahl | Board of Directors | 0 companies |
| Torodd Iversen | Board of Directors | 0 companies |
| Erik Rosendahl | Chairman | 0 companies |
| Tor-Olav Sunde | Board of Directors | 0 companies |