| Revenue | NOK 847K | -50% |
| EBITDA | NOK 86K | +75% |
| Net profit | NOK -242K | -45% |
| Total assets | NOK 260,5M | +9% |
| Equity | NOK 81,1M | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 724 | 1 575 | 1 138 | 867 | 1 188 | 1 548 | 1 058 | 1 157 | 1 704 | 847 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −5 | −74 | −63 | −46 | 797 | 246 | −12 | 202 | 602 | −336 | 59 | 49 | 86 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −311 | −752 | −641 | −396 | −396 | −396 | −396 | −396 | −396 | −396 |
| EBIT | 0 | −5 | −74 | −63 | −357 | 45 | −395 | −408 | −194 | 206 | −732 | −336 | −347 | −310 |
| Net financials | −0 | 9 | 2 | 3 | −1 145 | −3 066 | −8 | −2 | −6 | −2 | −273 | 0 | 133 | 0 |
| Profit before tax | −0 | 4 | −72 | −59 | −1 502 | −3 021 | −403 | −409 | −200 | 203 | −1 005 | −336 | −214 | −310 |
| Tax | −0 | −0 | −0 | −0 | −340 | −453 | −421 | −414 | −44 | 45 | −221 | −74 | −47 | −68 |
| Net profit | −0 | 4 | −72 | −59 | −1 162 | −2 568 | 18 | 5 | −156 | 159 | −784 | −262 | −167 | −242 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 372 | 5 080 | 8 349 | 9 909 | 135 402 | 131 184 | 145 965 | 156 775 | 165 225 | 211 318 | 220 165 | 229 977 | 239 811 | 260 546 |
| Equity | 201 | 205 | 133 | 74 | −1 054 | −3 622 | −3 604 | −3 599 | −3 756 | 68 526 | 67 742 | 77 480 | 81 312 | 81 070 |
| Long-term debt | 0 | 0 | 0 | 0 | 34 993 | 117 483 | 148 671 | 160 245 | 168 771 | 142 046 | 152 060 | 152 452 | 158 117 | 178 872 |
| Short-term debt | 2 171 | 4 875 | 8 216 | 9 836 | 101 463 | 17 323 | 898 | 129 | 210 | 745 | 362 | 45 | 382 | 603 |
| Total debt | 2 171 | 4 875 | 8 216 | 9 836 | 136 456 | 134 806 | 149 569 | 160 374 | 168 980 | 142 792 | 152 423 | 152 497 | 158 499 | 179 475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2017 | — | — |
RB Deputy Member | Deputy Member | 2017 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COOP MIDT-NORGE SA | Company | 50.0% | 50.0% | 2024 |
NORDR NORGE AS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Marius Djønne | Deputy Member | 0 companies |
| Rune Brovoll | Deputy Member | 0 companies |
| Alexander Hammerhaug | Chief Executive Officer | 0 companies |
| Torry Eilertsen | Chief Executive Officer | 0 companies |
| Magnus Ervik | Chairman | 0 companies |
| Bjørn Vik-Mo | Board of Directors | 0 companies |
| Thomas Børnich | Chairman | 0 companies |
| Arild Halseth | Board of Directors | 0 companies |
| Andreas Martinussen | Chairman | 0 companies |
| Ulf Vebjørn Isaksen Haugen | Board of Directors | 0 companies |
| Jannick Huseth | Board of Directors | 0 companies |
| Henning Wettre Hanevold | Chairman | 0 companies |
| Therese Bjørstad Karlsen | Board of Directors | 0 companies |
| Jonas Huseby Christiansen | Board of Directors | 0 companies |
| Ørjan Vårdal | Board of Directors | 0 companies |
| Torbjørn Skei | Board of Directors | 0 companies |
| Anders Teodorsen | Chairman | 0 companies |
| Pål Magnus Aglen | Chairman | 0 companies |