| Revenue | NOK 7,3M | +8% |
| EBITDA | NOK 1,2M | +154% |
| Net profit | NOK 752K | +1292% |
| Total assets | NOK 7,5M | +7% |
| Equity | NOK 3,4M | +28% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 724 | 1 868 | 1 201 | 1 560 | 2 325 | 2 331 | 5 381 | 4 107 | 5 721 | 7 229 | 6 605 | 6 769 | 7 291 |
| Staff expenses | −0 | −0 | −1 | −1 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 152 | 225 | 196 | 109 | 446 | 107 | 845 | 282 | 467 | 953 | 534 | 478 | 1 215 |
| Depreciation & amort. | −33 | −4 | −5 | −16 | −28 | −29 | −51 | −69 | −94 | −91 | −102 | −130 | −117 |
| EBIT | 119 | 221 | 191 | 93 | 418 | 78 | 795 | 213 | 373 | 862 | 432 | 348 | 1 098 |
| Net financials | −1 | −24 | −15 | −32 | −21 | 2 | −3 | −4 | −86 | −69 | −229 | −278 | −140 |
| Profit before tax | 118 | 197 | 176 | 61 | 397 | 80 | 792 | 208 | 287 | 793 | 203 | 70 | 958 |
| Tax | 30 | 55 | 47 | 17 | 101 | 21 | 182 | 46 | 63 | 175 | 54 | 16 | 206 |
| Net profit | 88 | 141 | 128 | 44 | 296 | 58 | 610 | 162 | 223 | 618 | 149 | 54 | 752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 447 | 767 | 779 | 696 | 1 463 | 1 526 | 4 275 | 2 707 | 5 836 | 7 025 | 7 638 | 6 983 | 7 484 |
| Equity | 188 | 329 | 457 | 502 | 798 | 856 | 1 466 | 1 629 | 1 852 | 2 470 | 2 619 | 2 673 | 3 425 |
| Long-term debt | 50 | 110 | 81 | 80 | 80 | 153 | 90 | 2 | 2 944 | 2 880 | 2 723 | 2 773 | 2 654 |
| Short-term debt | 210 | 328 | 241 | 114 | 586 | 517 | 2 720 | 1 076 | 1 040 | 1 675 | 2 296 | 1 537 | 1 405 |
| Total debt | 260 | 438 | 321 | 194 | 666 | 670 | 2 809 | 1 078 | 3 984 | 4 555 | 5 019 | 4 310 | 4 060 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Authen | Board of Directors | 0 companies |
| Jon Henry Authen | Board of Directors | 0 companies |
| Morten André Authen | Chairman | 0 companies |