| Revenue | NOK 7,2M | +5% |
| EBITDA | NOK 6,5M | +8% |
| Net profit | NOK 3,1M | +21% |
| Total assets | NOK 45,9M | -9% |
| Equity | NOK 19,7M | +9% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 75 | 4 345 | 5 117 | 5 755 | 6 469 | 6 249 | 8 612 | 7 327 | 5 684 | 5 854 | 6 450 | 6 855 | 7 181 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −207 | −416 | −377 | −397 | −376 |
| EBITDA | 0 | 49 | 4 164 | 4 942 | 5 543 | 6 309 | 6 122 | 8 442 | 7 050 | 4 312 | 5 275 | 5 510 | 5 973 | 6 466 |
| Depreciation & amort. | −0 | −163 | −1 260 | −1 297 | −1 303 | −1 325 | −1 325 | −1 304 | −1 321 | −1 373 | −1 339 | −1 400 | −1 206 | −1 243 |
| EBIT | 0 | −114 | 2 903 | 3 645 | 4 240 | 4 984 | 4 797 | 7 138 | 5 729 | 2 939 | 3 936 | 4 109 | 4 767 | 5 223 |
| Net financials | 0 | −1 163 | −3 137 | −2 541 | −2 226 | −2 125 | −1 972 | −1 881 | −1 704 | −1 510 | −1 303 | −1 367 | −1 523 | −1 293 |
| Profit before tax | 0 | −1 277 | −234 | 1 104 | 2 013 | 2 860 | 2 824 | 5 257 | 4 025 | 1 429 | 2 633 | 2 742 | 3 243 | 3 930 |
| Tax | −0 | −0 | 156 | −0 | 386 | 671 | 624 | 1 152 | 885 | 314 | 579 | 603 | 713 | 865 |
| Net profit | 0 | −1 277 | −389 | 1 104 | 1 627 | 2 189 | 2 201 | 4 106 | 3 139 | 1 115 | 2 054 | 2 139 | 2 530 | 3 065 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 56 542 | 57 003 | 54 492 | 54 094 | 53 140 | 52 911 | 54 770 | 54 741 | 49 307 | 49 472 | 49 655 | 50 189 | 45 867 |
| Equity | 100 | −1 177 | −884 | 220 | 1 847 | 4 054 | 4 851 | 8 298 | 11 437 | 12 263 | 14 261 | 16 000 | 18 120 | 19 710 |
| Long-term debt | 0 | 50 542 | 53 894 | 51 918 | 50 573 | 48 546 | 45 351 | 43 396 | 41 469 | 35 950 | 34 011 | 32 035 | 30 081 | 22 492 |
| Short-term debt | 6 | 7 177 | 3 993 | 2 354 | 1 674 | 540 | 2 708 | 3 076 | 1 835 | 1 094 | 1 199 | 1 620 | 1 988 | 3 665 |
| Total debt | 6 | 57 719 | 57 887 | 54 272 | 52 247 | 49 086 | 48 059 | 46 472 | 43 304 | 37 044 | 35 211 | 33 655 | 32 069 | 26 157 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smaragd Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Titlestad | Chairman | 0 companies |
| Julie Titlestad Skårdal | Board of Directors | 0 companies |
| Nicolai Titlestad | Board of Directors | 0 companies |
| Nicolai Gjein Titlestad | Board of Directors | 0 companies |