| Revenue | NOK 0 | — |
| EBITDA | NOK -170K | +32% |
| Net profit | NOK -170K | +34% |
| Total assets | NOK 2,8M | +0% |
| Equity | NOK -883K | -24% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 281 | 0 | 0 | 22 047 | 2 776 | 2 030 | 3 300 | 9 378 | 7 380 | 21 935 | 138 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 261 | −26 | −28 | 1 874 | −967 | −663 | 311 | −152 | 951 | 442 | −1 859 | −248 | −170 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 261 | −26 | −28 | 1 874 | −967 | −663 | 311 | −152 | 951 | 442 | −1 859 | −248 | −170 |
| Net financials | 0 | −1 | −0 | 0 | 2 | −3 | −265 | −264 | −233 | −558 | −392 | −25 | −8 | −0 |
| Profit before tax | 0 | 260 | −26 | −28 | 1 876 | −970 | −928 | 47 | −384 | 393 | 50 | −1 884 | −256 | −170 |
| Tax | −3 | 73 | −7 | −7 | 507 | −233 | −204 | 29 | 407 | −405 | 11 | 394 | −0 | −0 |
| Net profit | 3 | 187 | −19 | −20 | 1 369 | −737 | −724 | 18 | −792 | 798 | 39 | −2 278 | −256 | −170 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 493 | 1 456 | 2 136 | 7 040 | 11 647 | 12 811 | 9 180 | 10 762 | 5 480 | 19 143 | 8 648 | 2 758 | 2 774 | 2 786 |
| Equity | 103 | 290 | 1 071 | 1 051 | 2 420 | 1 682 | 958 | 975 | 184 | 982 | 1 021 | −457 | −713 | −883 |
| Long-term debt | 0 | 1 088 | 1 001 | 5 826 | 7 566 | 10 956 | 8 177 | 9 175 | 5 067 | 16 361 | 7 263 | 2 565 | 3 115 | 3 400 |
| Short-term debt | 0 | 78 | 65 | 164 | 1 662 | 173 | 45 | 611 | 229 | 1 800 | 364 | 650 | 372 | 269 |
| Total debt | 1 390 | 1 166 | 1 065 | 5 989 | 9 228 | 11 129 | 8 222 | 9 786 | 5 296 | 18 161 | 7 627 | 3 216 | 3 487 | 3 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IØ Deputy Member | Deputy Member | 2013 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
NB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dahlsvegen Holding As | Company | 25.0% | 25.0% | 2022 |
John Arve Halhjem As | Company | 25.0% | 25.0% | 2022 |
Rørleggermester Stig E. Nilsen As | Company | 25.0% | 25.0% | 2022 |
Industribygget As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Øpstad Nilsen | Deputy Member | 0 companies |
| John Arve Halhjem | Chief Executive Officer | 0 companies |
| Nina Borgen Halhjem | Deputy Member | 0 companies |
| Espen Aspenes | Board of Directors | 0 companies |
| Stig Endre Nilsen | Chairman | 0 companies |
| Ole-Vidar Skaathun | Board of Directors | 0 companies |