| Revenue | NOK 142,4M | +11% |
| EBITDA | NOK 44,3M | +26% |
| Net profit | NOK 16,5M | +35% |
| Total assets | NOK 137,9M | +48% |
| Equity | NOK 42,8M | +58% |
| Employees | 101 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 690 | 37 267 | 40 921 | 48 559 | 56 540 | 57 861 | 47 997 | 62 575 | 82 192 | 79 428 | 65 569 | 114 219 | 127 896 | 142 352 |
| Staff expenses | −0 | −739 | −7 607 | −12 181 | −15 276 | −17 769 | −17 304 | −20 140 | −23 640 | −27 206 | −27 509 | −35 006 | −37 874 | −46 364 |
| EBITDA | 490 | 3 023 | 3 715 | 3 816 | 5 800 | 4 487 | 285 | 7 783 | 11 380 | 13 244 | 5 839 | 33 563 | 35 049 | 44 315 |
| Depreciation & amort. | −0 | −93 | −1 329 | −1 211 | −1 552 | −2 795 | −2 845 | −4 797 | −4 653 | −6 815 | −9 757 | −11 260 | −16 862 | −18 387 |
| EBIT | 490 | 2 929 | 2 385 | 2 605 | 4 249 | 1 693 | −2 560 | 2 986 | 6 728 | 6 429 | −3 918 | 22 303 | 18 187 | 25 928 |
| Net financials | 0 | 4 | −166 | −227 | −267 | −362 | −402 | −471 | −676 | −836 | −911 | −1 550 | −2 498 | −4 761 |
| Profit before tax | 490 | 2 933 | 2 219 | 2 378 | 3 982 | 1 331 | −2 962 | 2 515 | 6 051 | 5 593 | −4 829 | 20 754 | 15 689 | 21 166 |
| Tax | 134 | 821 | 612 | 694 | 1 095 | 319 | −448 | 315 | 1 334 | 1 231 | −1 062 | 4 569 | 3 472 | 4 656 |
| Net profit | 356 | 2 111 | 1 607 | 1 684 | 2 887 | 1 012 | −2 513 | 2 200 | 4 718 | 4 362 | −3 767 | 16 184 | 12 217 | 16 511 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 860 | 8 875 | 11 918 | 13 518 | 18 365 | 27 015 | 25 983 | 33 435 | 48 478 | 73 073 | 56 832 | 73 261 | 93 463 | 137 929 |
| Equity | 456 | 2 567 | 4 174 | 5 858 | 8 745 | 9 757 | 7 244 | 9 444 | 14 161 | 18 523 | 13 653 | 21 837 | 27 054 | 42 793 |
| Long-term debt | 0 | 4 267 | 5 620 | 4 674 | 5 323 | 12 856 | 14 082 | 19 092 | 24 340 | 45 634 | 36 525 | 37 183 | 51 238 | 77 181 |
| Short-term debt | 404 | 2 041 | 2 124 | 2 986 | 4 297 | 4 402 | 4 657 | 4 899 | 9 977 | 8 916 | 6 654 | 14 241 | 15 170 | 17 955 |
| Total debt | 404 | 6 308 | 7 744 | 7 660 | 9 619 | 17 258 | 18 739 | 23 991 | 34 316 | 54 550 | 43 179 | 51 424 | 66 408 | 95 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frohu Holding As | Company | 95.0% | 95.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Gjerde Jenssen | Chief Executive Officer | 0 companies |
| Tone Wåler | Board of Directors | 0 companies |
| Svanhild Gjerde Svindal Jenssen | Board of Directors | 0 companies |
| Morten Henriksen | Chairman | 0 companies |
| Elisabet Askilsrud | Board of Directors | 0 companies |