| Revenue | NOK 537K | +381% |
| EBITDA | NOK 502K | +375% |
| Net profit | NOK 502K | +441% |
| Total assets | NOK 15,6M | +901% |
| Equity | NOK 356K | +65% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 444 | 4 | 0 | 224 | 103 | 91 | 112 | 537 |
| Staff expenses | −0 | −0 | −16 | −0 | −1 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −33 | −83 | −1 793 | −73 | 357 | −75 | −40 | 184 | 85 | −47 | 106 | 502 |
| Depreciation & amort. | −0 | −0 | −46 | −92 | −92 | −92 | −46 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −33 | −129 | −1 885 | −165 | 264 | −121 | −40 | 184 | 85 | −47 | 106 | 502 |
| Net financials | 2 953 | 0 | −5 | −7 | −30 | −3 | −1 538 | 0 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | 2 944 | −33 | −134 | −1 893 | −195 | 261 | −1 659 | −40 | 184 | 85 | −47 | 106 | 502 |
| Tax | −2 | −9 | −36 | −42 | 93 | −0 | −0 | −0 | −0 | −0 | −0 | 13 | −0 |
| Net profit | 2 947 | −25 | −99 | −1 850 | −288 | 261 | −1 659 | −40 | 184 | 85 | −47 | 93 | 502 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 347 | 3 403 | 6 651 | 3 552 | 3 429 | 3 346 | 1 709 | 1 665 | 1 776 | 1 645 | 2 063 | 1 557 | 15 582 |
| Equity | 3 347 | 3 322 | 3 224 | 1 373 | 1 085 | 1 346 | −343 | 0 | 284 | 136 | 89 | 215 | 356 |
| Long-term debt | 0 | 0 | 264 | 241 | 220 | 212 | 210 | 0 | 0 | 1 538 | 1 267 | 1 257 | 14 422 |
| Short-term debt | 0 | 81 | 3 163 | 1 937 | 2 124 | 1 788 | 1 843 | 1 665 | 1 492 | −30 | 707 | 85 | 804 |
| Total debt | 0 | 81 | 3 427 | 2 179 | 2 344 | 2 000 | 2 052 | 1 665 | 1 492 | 1 509 | 1 974 | 1 342 | 15 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
HB Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Planet B | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Forgaard Henriksen | Chief Executive Officer | 0 companies |
| Hasse Brun Henriksen | Deputy Member | 0 companies |