| Revenue | NOK 1,1M | +0% |
| EBITDA | NOK 782K | +5% |
| Net profit | NOK -7K | +92% |
| Total assets | NOK 11,8M | -1% |
| Equity | NOK 304K | -2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 411 | 575 | 396 | 90 | 19 | 250 | 760 | 807 | 1 003 | 752 | 952 | 1 132 | 1 099 | 1 103 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −91 | 75 | 112 | 136 | 32 | −62 | −76 | 585 | 393 | 589 | 449 | 665 | 658 | 742 | 782 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −67 | −202 | −195 | −196 | −204 | −207 | −222 | −244 | −252 |
| EBIT | −91 | 75 | 112 | 136 | 32 | −62 | −143 | 383 | 198 | 392 | 246 | 457 | 436 | 498 | 531 |
| Net financials | −0 | −13 | −7 | −0 | −0 | 0 | −154 | −466 | −503 | −417 | −379 | −449 | −569 | −582 | −538 |
| Profit before tax | −91 | 63 | 105 | 136 | 32 | −62 | −297 | −82 | −306 | −25 | −133 | 8 | −133 | −85 | −7 |
| Tax | −0 | −0 | 24 | 37 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −91 | 63 | 81 | 99 | 23 | −62 | −297 | −82 | −306 | −25 | −133 | 8 | −133 | −85 | −7 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 402 | 445 | 421 | 569 | 562 | 491 | 10 807 | 10 279 | 9 778 | 11 220 | 11 720 | 11 930 | 11 959 | 11 926 | 11 767 |
| Equity | 209 | 272 | 353 | 452 | 476 | 414 | 117 | 34 | −271 | −297 | 70 | 78 | −54 | 311 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 420 | 10 056 | 9 722 | 9 378 | 8 933 | 8 535 | 8 238 | 7 849 | 7 425 |
| Short-term debt | 193 | 173 | 68 | 116 | 86 | 77 | 271 | 189 | 327 | 2 139 | 2 717 | 3 316 | 3 776 | 3 765 | 4 038 |
| Total debt | 193 | 173 | 68 | 116 | 86 | 77 | 10 690 | 10 245 | 10 049 | 11 517 | 11 649 | 11 852 | 12 014 | 11 614 | 11 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frj Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Rønning Johansen | Deputy Member | 0 companies |
| Fred Ronny Johansen | Chairman | 0 companies |