| Revenue | NOK 35,5M | +8% |
| EBITDA | NOK 2,7M | -51% |
| Net profit | NOK -1,4M | -306% |
| Total assets | NOK 41,2M | +3% |
| Equity | NOK 22,7M | -1% |
| Employees | 69 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22 870 | 28 663 | 32 358 | 32 806 | 35 477 |
| Staff expenses | −6 899 | −8 021 | −8 929 | −9 972 | −11 250 |
| EBITDA | 4 789 | 6 581 | 5 743 | 5 371 | 2 658 |
| Depreciation & amort. | −3 235 | −3 408 | −3 338 | −3 476 | −3 667 |
| EBIT | 1 554 | 3 174 | 2 405 | 1 895 | −1 009 |
| Net financials | 779 | −311 | −1 458 | −989 | −843 |
| Profit before tax | 2 333 | 2 862 | 947 | 907 | −1 851 |
| Tax | 514 | 631 | 208 | 205 | −408 |
| Net profit | 1 820 | 2 232 | 738 | 702 | −1 444 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43 536 | 42 748 | 40 568 | 39 970 | 41 217 |
| Equity | 5 158 | 21 521 | 22 260 | 22 961 | 22 745 |
| Long-term debt | 33 573 | 18 273 | 12 719 | 11 337 | 10 224 |
| Short-term debt | 4 804 | 2 953 | 5 589 | 5 672 | 8 247 |
| Total debt | 38 378 | 21 227 | 18 309 | 17 009 | 18 472 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TI Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Iren Roalstad | Deputy Member | 0 companies |
| Bjørn Robin Roalstad | Board of Directors | 0 companies |
| Bjørn Halvor Roalstad | Chairman | 0 companies |