| Revenue | NOK 2,2M | +54% |
| EBITDA | NOK -898K | -121% |
| Net profit | NOK -886K | -116% |
| Total assets | NOK 9,6M | -6% |
| Equity | NOK 3M | -23% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 105 | 1 259 | 1 236 | 70 | 1 529 | 1 204 | 1 061 | 3 770 | 1 697 | 1 784 | 4 339 | 1 406 | 2 170 |
| Staff expenses | −0 | −560 | −335 | −223 | −0 | −0 | −0 | −0 | −0 | 123 | −236 | −1 074 | −593 | −709 |
| EBITDA | 0 | −869 | −396 | 352 | 33 | 454 | 264 | 411 | 1 569 | 600 | −1 304 | 975 | −407 | −898 |
| Depreciation & amort. | −0 | −20 | −34 | −8 | −6 | −42 | −114 | −409 | −481 | −692 | −1 960 | −704 | −43 | −45 |
| EBIT | 0 | −889 | −430 | 343 | 27 | 412 | 151 | 3 | 1 089 | −92 | −3 264 | 272 | −450 | −944 |
| Net financials | 0 | −66 | −61 | −48 | 0 | 0 | 21 | 72 | 158 | 140 | 42 | −3 | 39 | 57 |
| Profit before tax | 0 | −956 | −491 | 295 | 27 | 412 | 171 | 75 | 1 246 | 48 | −3 222 | 269 | −411 | −886 |
| Tax | −0 | 2 | −0 | −314 | 40 | 110 | 46 | 22 | 264 | −79 | −88 | −0 | −0 | −0 |
| Net profit | 0 | −958 | −491 | 610 | −13 | 302 | 125 | 53 | 982 | 128 | −3 134 | 269 | −411 | −886 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 769 | 592 | 419 | 549 | 1 096 | 1 391 | 4 957 | 9 415 | 9 541 | 6 888 | 9 713 | 10 173 | 9 588 |
| Equity | — | −854 | −1 099 | −489 | −502 | −200 | −75 | −22 | 3 860 | 3 988 | 4 054 | 4 323 | 3 912 | 3 026 |
| Long-term debt | 0 | 120 | 192 | 0 | 0 | 1 220 | 1 428 | 3 742 | 3 654 | 5 423 | 2 694 | 5 174 | 5 902 | 6 416 |
| Short-term debt | 0 | 1 502 | 1 499 | 908 | 1 051 | 75 | 37 | 1 237 | 1 900 | 130 | 140 | 215 | 359 | 146 |
| Total debt | 0 | 1 622 | 1 691 | 908 | 1 051 | 1 295 | 1 466 | 4 978 | 5 555 | 5 553 | 2 834 | 5 389 | 6 261 | 6 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Deputy Member | Deputy Member | 2015 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandinavian Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Lindquist Bergsjø | Deputy Member | 0 companies |
| Bård Bergsjø | Chief Executive Officer | 0 companies |