| Revenue | NOK 2M | -37% |
| EBITDA | NOK -10,8M | +40% |
| Net profit | NOK -13,4M | +35% |
| Total assets | NOK 80,5M | +7% |
| Equity | NOK 23,4M | +101% |
| Employees | 22 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 84 | 3 238 | 2 707 | 4 901 | 13 318 | 14 686 | 21 406 | 21 026 | 1 890 | 11 937 | 3 144 | 1 988 |
| Staff expenses | −0 | −329 | −394 | −271 | −7 | −0 | −4 947 | −6 453 | −7 842 | −8 021 | −1 513 | −11 071 | −10 304 | −5 422 |
| EBITDA | −98 | −2 103 | −437 | 2 256 | 528 | 2 228 | 608 | 654 | 2 908 | 847 | −862 | −10 358 | −17 862 | −10 765 |
| Depreciation & amort. | −0 | −1 | −8 | −15 | −112 | −232 | −394 | −528 | −2 369 | −316 | −294 | −290 | −244 | −155 |
| EBIT | −98 | −2 104 | −445 | 2 241 | 415 | 1 997 | 213 | 126 | 539 | 531 | −1 157 | −10 648 | −18 106 | −10 920 |
| Net financials | 0 | 0 | 1 | −66 | −231 | −391 | −483 | −351 | −248 | −151 | −326 | −868 | −2 342 | −2 473 |
| Profit before tax | −98 | −2 103 | −444 | 2 175 | 185 | 1 605 | −270 | −226 | 291 | 381 | −1 482 | −11 515 | −20 449 | −13 393 |
| Tax | −30 | −589 | −96 | 591 | 54 | 399 | −525 | −404 | 130 | −429 | −0 | −0 | −0 | −0 |
| Net profit | −68 | −1 514 | −348 | 1 584 | 130 | 1 206 | 255 | 178 | 161 | 809 | −1 482 | −11 515 | −20 449 | −13 393 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 3 276 | 10 791 | 21 944 | 36 257 | 45 339 | 16 981 | 21 628 | 24 163 | 44 246 | 49 949 | 53 710 | 75 128 | 80 482 |
| Equity | 166 | 2 052 | 4 203 | 5 788 | 5 918 | 7 124 | 6 961 | 12 139 | 14 619 | 15 428 | 16 446 | 14 078 | 11 630 | 23 379 |
| Long-term debt | 0 | 0 | 4 385 | 13 932 | 23 663 | 2 514 | 2 500 | 2 500 | 2 500 | 2 500 | 17 000 | 23 278 | 22 403 | 17 309 |
| Short-term debt | 108 | 1 224 | 2 202 | 2 224 | 6 677 | 4 961 | 7 520 | 6 989 | 7 045 | 26 318 | 16 503 | 16 354 | 41 095 | 39 794 |
| Total debt | 108 | 1 224 | 6 588 | 16 156 | 30 339 | 7 475 | 10 020 | 9 489 | 9 545 | 28 818 | 33 503 | 39 632 | 63 498 | 57 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Monitum Holding As | Company | 19.6% | 19.6% | 2024 |
Hyko Invest As | Company | 17.4% | 17.4% | 2024 |
Cct Holding As | Company | 17.4% | 17.4% | 2024 |
Kobben As | Company | 16.3% | 16.3% | 2024 |
Ascent Invest As | Company | 11.8% | 11.8% | 2024 |
Mester Blomst As | Company | 4.8% | 4.8% | 2024 |
Aqua Victoria As | Company | 4.4% | 4.4% | 2024 |
Jarlsberg Partners Management As | Company | 3.9% | 3.9% | 2024 |
Vestcorp As | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Herje | Chief Executive Officer | 0 companies |
| Jan Wessel Bratterud | Board of Directors | 0 companies |
| Stein Ivar Hansen | Chairman | 0 companies |
| Tor Inge Tønnessen | Board of Directors | 0 companies |
| Jan Håkon Kallevig | Board of Directors | 0 companies |
| Svein Inge Forland | Board of Directors | 0 companies |
| Charlotte Løvstad Asskildt | Board of Directors | 0 companies |
| Terje Jensen | Board of Directors | 0 companies |
| Bjørnar Fjeld | Board of Directors | 0 companies |