| Revenue | NOK 56,5M | +1% |
| EBITDA | NOK -1M | -475% |
| Net profit | NOK -1,4M | -30% |
| Total assets | NOK 28,4M | -8% |
| Equity | NOK 8,6M | -14% |
| Employees | 11 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 918 | 6 370 | 10 843 | 17 365 | 23 238 | 32 163 | 33 789 | 39 103 | 40 078 | 51 336 | 57 124 | 55 805 | 56 474 |
| Staff expenses | −0 | −0 | −2 057 | −3 184 | −6 669 | −10 006 | −15 679 | −16 843 | −20 187 | −19 961 | −21 987 | −27 285 | −30 024 | −25 794 |
| EBITDA | 193 | −695 | −1 379 | −382 | 2 434 | 4 301 | 5 732 | 4 810 | 4 432 | 5 281 | 7 629 | 3 965 | −178 | −1 022 |
| Depreciation & amort. | −0 | −176 | −579 | −639 | −791 | −863 | −1 019 | −829 | −920 | −829 | −1 056 | −1 168 | −1 098 | −700 |
| EBIT | 193 | −871 | −1 958 | −1 022 | 1 643 | 3 438 | 4 713 | 3 981 | 3 512 | 4 452 | 6 572 | 2 797 | −1 275 | −1 722 |
| Net financials | 0 | −63 | −117 | −44 | −42 | −141 | −32 | −63 | 85 | 230 | 199 | −369 | 222 | 356 |
| Profit before tax | 194 | −934 | −2 075 | −1 066 | 1 600 | 3 298 | 4 680 | 3 918 | 3 597 | 4 682 | 6 771 | 2 428 | −1 054 | −1 367 |
| Tax | 54 | −0 | −0 | −0 | −0 | 321 | 1 195 | 928 | 848 | 1 117 | 1 569 | 551 | −0 | −0 |
| Net profit | 139 | −934 | −2 075 | −1 066 | 1 600 | 2 976 | 3 486 | 2 990 | 2 749 | 3 564 | 5 203 | 1 877 | −1 054 | −1 367 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 3 180 | 5 564 | 4 314 | 10 230 | 23 817 | 28 053 | 32 177 | 30 461 | 29 736 | 32 774 | 23 042 | 30 879 | 28 354 |
| Equity | 239 | −694 | 1 050 | −16 | 1 585 | 4 561 | 5 692 | 8 509 | 8 538 | 9 167 | 12 762 | 5 020 | 9 967 | 8 600 |
| Long-term debt | 0 | 2 979 | 0 | 2 000 | 6 000 | 11 913 | 10 800 | 9 500 | 7 045 | 6 055 | 6 055 | 4 712 | 6 000 | 6 000 |
| Short-term debt | 102 | 896 | 4 514 | 2 330 | 2 645 | 7 343 | 11 562 | 14 168 | 14 878 | 14 514 | 13 957 | 13 309 | 14 912 | 13 754 |
| Total debt | 102 | 3 875 | 4 514 | 4 330 | 8 645 | 19 256 | 22 362 | 23 668 | 21 924 | 20 569 | 20 013 | 18 022 | 20 912 | 19 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oslotech As | Company | 25.1% | 25.1% | 2024 |
Bjørnvold Invest As | Company | 21.8% | 21.8% | 2024 |
Neospinn As | Company | 17.8% | 17.8% | 2024 |
Startuplab As | Company | 12.2% | 12.2% | 2024 |
Kjøle Bra As | Company | 5.3% | 5.3% | 2024 |
Keep On Rocking As | Company | 3.9% | 3.9% | 2024 |
Nissik As | Company | 3.7% | 3.7% | 2024 |
Møsbu As | Company | 2.2% | 2.2% | 2024 |
Vivaldi Invest As | Company | 2.2% | 2.2% | 2024 |
Koolio As | Company | 2.1% | 2.1% | 2024 |
Skudal As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Unn Marie Døhl Mostad | Chief Executive Officer | 0 companies |
| Per Einar Dybvik | Chief Executive Officer | 0 companies |
| Sigurlaug Oskarsdottir | Board of Directors | 0 companies |
| Bjørn Erik Reinseth | Chairman | 0 companies |
| Anne Vabø Dingstad | Board of Directors | 0 companies |
| Rolf Carsten Tangvald Assev | Board of Directors | 0 companies |
| Fredrik Alexander Woxen | Board of Directors | 0 companies |
| Birger Magnus | Chairman | 0 companies |
| Karl Alveng Munthe-Kaas | Board of Directors | 0 companies |