| Revenue | NOK 180K | -10% |
| EBITDA | NOK 65K | -67% |
| Net profit | NOK 21K | -86% |
| Total assets | NOK 2,8M | +0% |
| Equity | NOK 165K | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 141 | 235 | 331 | 220 | 185 | 202 | 166 | 151 | 140 | 180 | 40 | 200 | 180 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | 91 | 195 | 270 | 157 | 127 | 139 | 106 | 151 | 64 | 59 | 40 | 200 | 65 |
| Depreciation & amort. | −0 | −23 | −34 | −55 | −55 | −44 | −43 | −43 | −37 | −37 | −37 | −37 | −37 | −44 |
| EBIT | −24 | 68 | 161 | 215 | 102 | 83 | 96 | 63 | 114 | 27 | 22 | 3 | 163 | 21 |
| Net financials | −10 | −95 | −94 | −95 | −84 | −83 | −93 | −63 | −1 | −136 | 0 | 0 | 0 | 0 |
| Profit before tax | −34 | −27 | 67 | 120 | 18 | 0 | 3 | −0 | 113 | −109 | 22 | 3 | 163 | 21 |
| Tax | −0 | −0 | −0 | 34 | 0 | 5 | −1 | −1 | 113 | −0 | −0 | −0 | 16 | −0 |
| Net profit | −34 | −27 | 67 | 86 | 18 | −5 | 4 | 1 | 0 | −109 | 22 | 3 | 147 | 21 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 849 | 1 735 | 1 774 | 1 844 | 1 789 | 1 679 | 1 652 | 1 611 | 1 702 | 2 619 | 2 754 | 2 778 | 2 755 | 2 758 |
| Equity | 66 | 38 | 105 | 192 | 210 | 205 | 209 | 210 | 287 | 178 | 200 | 203 | 164 | 165 |
| Long-term debt | 1 750 | 1 663 | 1 575 | 1 526 | 1 420 | 1 379 | 1 247 | 1 146 | 1 125 | 2 150 | 2 150 | 2 171 | 2 150 | 2 150 |
| Short-term debt | 34 | 34 | 93 | 127 | 160 | 94 | 196 | 254 | 290 | 292 | 405 | 405 | 442 | 443 |
| Total debt | 1 784 | 1 697 | 1 668 | 1 652 | 1 580 | 1 474 | 1 442 | 1 401 | 1 415 | 2 442 | 2 555 | 2 576 | 2 591 | 2 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grethe Grindhaug | Deputy Member | 0 companies |
| Fred Lasse Ingebrigtsen | Chairman | 0 companies |