| Revenue | NOK 4,4M | +0% |
| EBITDA | NOK 3,5M | +5% |
| Net profit | NOK 1,6M | +7% |
| Total assets | NOK 23,2M | -4% |
| Equity | NOK 1,6M | -47% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 836 | 3 766 | 4 242 | 4 414 | 4 406 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 297 | 2 357 | 2 856 | 3 293 | 3 469 |
| Depreciation & amort. | −290 | −290 | −290 | −287 | −277 |
| EBIT | 2 007 | 2 067 | 2 566 | 3 006 | 3 192 |
| Net financials | −408 | −502 | −744 | −1 075 | −1 136 |
| Profit before tax | 1 599 | 1 565 | 1 822 | 1 931 | 2 057 |
| Tax | 352 | 344 | 401 | 425 | 453 |
| Net profit | 1 246 | 1 221 | 1 421 | 1 506 | 1 604 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 308 | 25 067 | 25 512 | 24 276 | 23 184 |
| Equity | 1 453 | 1 423 | 2 844 | 2 950 | 1 554 |
| Long-term debt | 24 339 | 23 165 | 21 986 | 20 803 | 19 617 |
| Short-term debt | 517 | 478 | 681 | 522 | 2 012 |
| Total debt | 24 855 | 23 643 | 22 667 | 21 325 | 21 629 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CH Deputy Member | Deputy Member | 2011 |
HM Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Haugland Skadal | Deputy Member | 0 companies |
| Hans Martin Gravdal | Deputy Member | 0 companies |
| Hallvard Skadal | Chairman | 0 companies |
| Sten Gravdal | Board of Directors | 0 companies |