| Revenue | NOK 31,4M | +13% |
| EBITDA | NOK 3,3M | +41% |
| Net profit | NOK 2,1M | +35% |
| Total assets | NOK 13,3M | +5% |
| Equity | NOK 4,1M | +4% |
| Employees | 23 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 197 | 10 172 | 12 143 | 15 283 | 16 500 | 20 195 | 20 506 | 21 117 | 16 706 | 18 849 | 23 437 | 27 699 | 31 372 |
| Staff expenses | −0 | −1 328 | −3 928 | −4 447 | −5 460 | −5 468 | −6 895 | −6 994 | −7 515 | −6 183 | −5 710 | −7 680 | −8 793 | −10 334 |
| EBITDA | −1 | −696 | −418 | 296 | 1 232 | 1 446 | 2 461 | 786 | 1 570 | 503 | 1 371 | 2 315 | 2 363 | 3 323 |
| Depreciation & amort. | −0 | −213 | −215 | −263 | −321 | −366 | −267 | −293 | −237 | −299 | −368 | −430 | −274 | −480 |
| EBIT | −1 | −909 | −633 | 33 | 911 | 1 080 | 2 194 | 492 | 1 332 | 205 | 1 003 | 1 885 | 2 088 | 2 843 |
| Net financials | 0 | −6 | −12 | −22 | −88 | −40 | −13 | 4 | 17 | 10 | 1 | 11 | 62 | −165 |
| Profit before tax | −1 | −915 | −645 | 11 | 822 | 1 041 | 2 182 | 497 | 1 350 | 214 | 1 004 | 1 896 | 2 150 | 2 678 |
| Tax | −0 | −254 | 254 | −0 | −0 | 79 | 522 | 113 | 297 | 54 | 345 | 323 | 563 | 538 |
| Net profit | −1 | −662 | −899 | 11 | 822 | 961 | 1 660 | 384 | 1 053 | 160 | 659 | 1 573 | 1 588 | 2 141 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 2 948 | 1 883 | 3 287 | 3 206 | 3 941 | 6 050 | 6 405 | 6 632 | 5 773 | 7 229 | 8 114 | 12 645 | 13 279 |
| Equity | 99 | −562 | −1 461 | −1 450 | −628 | 333 | 1 993 | 2 376 | 3 429 | 3 589 | 3 248 | 3 821 | 3 959 | 4 099 |
| Long-term debt | 0 | 1 525 | 1 400 | 2 412 | 1 641 | 1 014 | 606 | 1 482 | 232 | 555 | 491 | 445 | 3 794 | 3 596 |
| Short-term debt | 0 | 1 986 | 1 945 | 2 325 | 2 193 | 2 594 | 3 452 | 2 547 | 2 971 | 1 629 | 3 489 | 3 848 | 4 893 | 5 584 |
| Total debt | 0 | 3 511 | 3 345 | 4 737 | 3 834 | 3 608 | 4 058 | 4 028 | 3 203 | 2 184 | 3 980 | 4 293 | 8 687 | 9 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2011 | — | — |
ØG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mahmoud Khazei Tabari | Deputy Member | 0 companies |
| Øyvind Glørstad | Chief Executive Officer | 0 companies |
| Zahra Adham Khodaparast | Board of Directors | 0 companies |