| Revenue | NOK 324K | -70% |
| EBITDA | NOK -332K | +52% |
| Net profit | NOK -726K | +42% |
| Total assets | NOK 318K | -63% |
| Equity | NOK -2,5M | -42% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 135 | 16 | 1 280 | 1 084 | 324 |
| Staff expenses | −757 | −67 | 2 | −0 | −0 |
| EBITDA | −4 574 | −924 | −1 465 | −692 | −332 |
| Depreciation & amort. | −262 | −232 | −459 | −475 | −224 |
| EBIT | −4 836 | −1 156 | −1 924 | −1 167 | −556 |
| Net financials | −70 | −471 | −276 | −87 | −170 |
| Profit before tax | −4 905 | −1 627 | −2 200 | −1 254 | −726 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 905 | −1 627 | −2 200 | −1 254 | −726 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 165 | 1 015 | 2 430 | 860 | 318 |
| Equity | −3 031 | −4 658 | −489 | −1 743 | −2 468 |
| Long-term debt | 2 530 | 2 525 | 2 500 | 2 500 | 2 481 |
| Short-term debt | 1 665 | 3 149 | 419 | 102 | 306 |
| Total debt | 4 196 | 5 674 | 2 919 | 2 602 | 2 786 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.65% | 31.65% | 2022 | |
| Company | 20.24% | 20.24% | 2022 | |
| Company | 18.57% | 18.57% | 2022 | |
| Company | 13.22% | 13.22% | 2022 | |
| Individual | 4.83% | 4.83% | 2022 | |
| Company | 4.24% | 4.24% | 2022 | |
| Individual | 4% | 4% | 2022 | |
| Individual | 1.49% | 1.49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Skoglund | Chief Executive Officer | 0 companies |
| Aage Bjørn Andersen | Chief Executive Officer | 0 companies |
| Mårten Lunde | Board of Directors | 0 companies |
| Lars Gogstad | Board of Directors | 0 companies |
| Jason Jonathan Dale | Board of Directors | 0 companies |
| Ulf Ristebråten | Chairman | 0 companies |
| Nina Standahl | Board of Directors | 0 companies |