| Revenue | NOK 605,4M | +18% |
| EBITDA | NOK -22M | -179% |
| Net profit | NOK -33,7M | -53% |
| Total assets | NOK 402,3M | -14% |
| Equity | NOK 131,3M | +107% |
| Employees | 65 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 767 637 | 734 134 | 629 225 | 514 377 | 605 399 |
| Staff expenses | −58 279 | −66 019 | −61 152 | −53 348 | −53 760 |
| EBITDA | 2 916 | 11 541 | 8 860 | −7 913 | −22 040 |
| Depreciation & amort. | −2 774 | −2 533 | −2 345 | −2 023 | −1 656 |
| EBIT | 141 | 9 008 | 6 515 | −9 935 | −23 696 |
| Net financials | −12 413 | −8 852 | −5 429 | −18 180 | −19 479 |
| Profit before tax | −12 272 | 155 | 1 086 | −28 115 | −43 175 |
| Tax | −2 519 | 39 | 266 | −6 163 | −9 485 |
| Net profit | −9 753 | 116 | 820 | −21 952 | −33 690 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 362 998 | 422 196 | 494 079 | 467 357 | 402 282 |
| Equity | 13 144 | 30 873 | 44 212 | 63 516 | 131 270 |
| Long-term debt | 2 682 | 2 500 | 2 500 | 196 714 | 176 816 |
| Short-term debt | 347 172 | 388 823 | 447 367 | 207 128 | 92 342 |
| Total debt | 349 854 | 391 323 | 449 867 | 403 842 | 269 159 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Chief Executive Officer | Chief Executive Officer | 2026 |
MS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
EK Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Deputy Chairman | 2020 | |
| Former (4) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Anette Borge | Chief Executive Officer | 0 companies |
| Erling Kristoffer Nyberget | Chief Executive Officer | 0 companies |
| Morten Sindre Lillehagen | Chief Executive Officer | 0 companies |
| Vidar Skaar | Board of Directors | 0 companies |
| Bjørn Steinar Kroken | Board of Directors | 0 companies |
| Lars Kroken | Board of Directors | 0 companies |
| Svein Egil Kroken | Chairman | 0 companies |
| Leif Kroken | Deputy Chairman | 0 companies |
| Wiggo Malones | Board of Directors | 0 companies |