| Revenue | NOK 120K | +0% |
| EBITDA | NOK -70K | +19% |
| Net profit | NOK -70K | +19% |
| Total assets | NOK 132K | -52% |
| Equity | NOK 129K | -35% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 193 | 325 | 104 | 120 | 120 |
| Staff expenses | −0 | −52 | −0 | −8 | −11 |
| EBITDA | 78 | −70 | 28 | −86 | −70 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 78 | −70 | 28 | −86 | −70 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 78 | −70 | 28 | −86 | −70 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 78 | −70 | 28 | −86 | −70 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 629 | 276 | 322 | 277 | 132 |
| Equity | 327 | 257 | 285 | 199 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 19 | 36 | 78 | 3 |
| Total debt | 302 | 19 | 36 | 78 | 3 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AL Deputy Member | Deputy Member | 2022 |
VH Contact Person | Contact Person | 2018 |
MS Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
SH Deputy Member | Deputy Member | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.07% | 12.07% | 2024 | |
| Company | 8.62% | 8.62% | 2024 | |
| Company | 8.62% | 8.62% | 2024 | |
| Company | 8.62% | 8.62% | 2024 | |
| Company | 4.31% | 4.31% | 2024 | |
| Individual | 2.07% | 2.07% | 2024 | |
| Company | 1.72% | 1.72% | 2024 | |
| Company | 1.72% | 1.72% | 2024 | |
| Company | 1.72% | 1.72% | 2024 | |
| Company | 1.72% | 1.72% | 2024 | |
| Company | 1.72% | 1.72% | 2024 | |
| Company | 1.72% | 1.72% | 2024 | |
| Company | 1.72% | 1.72% | 2024 | |
| Company | 1.72% | 1.72% | 2024 | |
| Company | 1.72% | 1.72% | 2024 | |
| Individual | 1.72% | 1.72% | 2024 | |
| Company | 1.03% | 1.03% | 2024 | |
| Individual | 1.03% | 1.03% | 2022 | |
| Individual | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnold Leif Hauan | Deputy Member | 0 companies |
| Viktor Helmer Sørensen | Contact Person | 0 companies |
| Sverre Hugo Rokstad | Deputy Member | 0 companies |
| Maja Sandvik Lockert | Deputy Member | 0 companies |
| Bjørn Stakkenes | Board of Directors | 0 companies |
| Eirik Larsen | Board of Directors | 0 companies |
| Gunhild Glosemeyer Johansen | Board of Directors | 0 companies |
| Roar Olsen | Board of Directors | 0 companies |
| Viljar Robert Christian Hanssen | Board of Directors | 0 companies |
| Stig Giæver Aspås | Deputy Chairman | 0 companies |
| Dan Håvard Johnsen | Board of Directors | 0 companies |
| Gunnar Pedersen | Board of Directors | 0 companies |