| Revenue | NOK 994K | -20% |
| EBITDA | NOK -23K | -109% |
| Net profit | NOK -19K | -110% |
| Total assets | NOK 917K | -1% |
| Equity | NOK 328K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 465 | 190 | 473 | 344 | 191 | 83 | 581 | 677 | 719 | 936 | 1 136 | 1 301 | 1 241 | 994 |
| Staff expenses | −363 | −221 | −486 | −453 | −249 | −13 | −457 | −604 | −655 | −830 | −975 | −954 | −924 | −929 |
| EBITDA | −197 | −69 | −63 | 8 | −58 | 32 | 90 | 8 | 2 | 48 | 96 | 179 | 244 | −23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −197 | −69 | −63 | 8 | −58 | 32 | 90 | 8 | 2 | 48 | 96 | 179 | 244 | −23 |
| Net financials | 1 | 0 | 0 | −0 | −10 | −10 | −10 | −4 | 2 | 0 | 1 | 4 | 5 | 4 |
| Profit before tax | −196 | −69 | −63 | 7 | −68 | 22 | 80 | 4 | 4 | 49 | 97 | 184 | 250 | −19 |
| Tax | −55 | −19 | −18 | 2 | −0 | −0 | −0 | 1 | −0 | −0 | −0 | 8 | 53 | −0 |
| Net profit | −141 | −50 | −45 | 5 | −68 | 22 | 80 | 3 | 4 | 49 | 97 | 176 | 196 | −19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 95 | 226 | 438 | 376 | 350 | 620 | 391 | 439 | 402 | 632 | 1 157 | 924 | 917 |
| Equity | 16 | −34 | −79 | −93 | −230 | −122 | −59 | −55 | −52 | −3 | 94 | 150 | 346 | 328 |
| Long-term debt | −55 | 0 | 0 | 500 | 500 | 500 | 500 | 200 | 200 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 129 | 305 | 31 | 106 | −28 | 179 | 247 | 290 | 405 | 538 | 1 007 | 578 | 589 |
| Total debt | 174 | 129 | 305 | 531 | 606 | 472 | 679 | 447 | 490 | 405 | 538 | 1 007 | 578 | 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Espeland | Deputy Member | 0 companies |
| Laila Johannessen | Chairman | 0 companies |