| Revenue | NOK 38,6M | -66% |
| EBITDA | NOK -5,4M | -133% |
| Net profit | NOK -214K | -102% |
| Total assets | NOK 58M | -25% |
| Equity | NOK 45M | -14% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47 414 | 65 531 | 146 129 | 112 928 | 38 581 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 501 | 1 038 | 19 758 | 16 213 | −5 389 |
| Depreciation & amort. | −1 152 | −1 072 | −392 | −559 | −668 |
| EBIT | 3 349 | −34 | 19 366 | 15 654 | −6 057 |
| Net financials | −830 | 1 272 | 4 201 | 2 240 | 5 786 |
| Profit before tax | 2 519 | 1 238 | 23 567 | 17 894 | −271 |
| Tax | −1 686 | −0 | −0 | −0 | −0 |
| Net profit | 4 205 | 340 | 18 051 | 13 944 | −214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52 415 | 47 460 | 79 985 | 77 653 | 57 966 |
| Equity | 43 772 | 43 583 | 53 507 | 51 997 | 44 964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 643 | 3 877 | 26 478 | 25 656 | 13 002 |
| Total debt | 8 643 | 3 877 | 26 478 | 25 656 | 13 002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KR Chief Executive Officer | Chief Executive Officer | 2024 |
EM Observer | Observer | 2024 |
VE Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.84% | 27.84% | 2023 | |
| Individual | 12.11% | 12.11% | 2023 | |
| Company | 7.37% | 7.37% | 2023 | |
| Company | 6.64% | 6.64% | 2023 | |
| Company | 6.5% | 6.5% | 2023 | |
| Individual | 5.27% | 5.27% | 2023 | |
| Company | 5.2% | 5.2% | 2023 | |
| Company | 3.88% | 3.88% | 2023 | |
| Company | 3.7% | 3.7% | 2023 | |
| Company | 2.64% | 2.64% | 2023 | |
| Company | 2.2% | 2.2% | 2023 | |
| Company | 2.2% | 2.2% | 2023 | |
| Individual | 2.13% | 2.13% | 2023 | |
| Individual | 2.13% | 2.13% | 2022 | |
| Individual | 2.13% | 2.13% | 2023 | |
| Company | 2.03% | 2.03% | 2023 | |
| Individual | 1.74% | 1.74% | 2023 | |
| Company | 1.52% | 1.52% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karianne Rønning Ellekrans | Chief Executive Officer | 0 companies |
| Even Mælum Aas-Eng | Observer | 0 companies |
| Vidar Eskelund | Chief Executive Officer | 0 companies |
| Ellen Cathrine Rasmussen | Board of Directors | 0 companies |
| Hilde Sjo Tavares | Chairman | 0 companies |
| Åge Saxlund | Chairman | 0 companies |