Riskpilot← Back to searchSign inGet full accessSALMONOR SETTEFISK AS
ASActiveOrg 997621093Gravvikvegen 1481, 7990 NaustbuktaFreshwater aquaculture · NACE 0322Est. 20117 employees
Revenue 2022
NOK 25,4M
-33% vs 2021
EBITDA margin
26.8%
-25% vs 2021
Equity ratio
86.5%
Financial strength
Net profit 2022
NOK 4,1M
-13% vs 2021
| Revenue | NOK 25,4M | -33% |
| EBITDA | NOK 6,8M | -25% |
| Net profit | NOK 4,1M | -13% |
| Total assets | NOK 43,4M | -15% |
| Equity | NOK 37,6M | +12% |
| Employees | 7 | — |
Legal name
SALMONOR SETTEFISK AS
Org number
997621093
Legal form
Aksjeselskap
NACE code
0322 · Freshwater aquaculture
Founded
19. november 2011
Share capital
NOK 10 000 000
Employees
7 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Drift av settefiskanlegg, samt hva som naturlig står i forbindelse med dette, herunder deltakelse i andre selskaper.
Address
Gravvikvegen 1481, 7990 Naustbukta
Phone
+4774392155
Email
post@salmonor.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 26 244 | 23 685 | 27 565 | 23 653 | 26 288 | 27 716 | 28 116 | 25 976 | 29 459 | 37 972 | 25 401 |
| Staff expenses | −133 | −3 029 | −3 461 | −3 755 | −3 574 | −3 900 | −4 098 | −4 191 | −3 617 | −4 233 | −4 621 | −4 200 |
| EBITDA | −0 | 9 366 | 8 515 | 9 373 | 6 989 | 8 530 | 6 215 | 2 845 | 6 119 | 5 792 | 9 119 | 6 816 |
| Depreciation & amort. | −140 | −1 669 | −2 722 | −2 944 | −2 946 | −2 952 | −2 955 | −2 978 | −2 989 | −2 989 | −2 942 | −1 737 |
| EBIT | −140 | 7 697 | 5 792 | 6 429 | 4 043 | 5 578 | 3 260 | −133 | 3 130 | 2 803 | 6 177 | 5 079 |
| Net financials | 0 | −1 186 | −736 | −1 108 | −823 | −568 | −554 | 572 | −326 | −241 | −151 | 141 |
| Profit before tax | −140 | 6 511 | 5 057 | 5 321 | 3 219 | 5 010 | 2 705 | 439 | 2 803 | 2 562 | 6 027 | 5 219 |
| Tax | −39 | 1 824 | 1 300 | 1 438 | 624 | 1 104 | 489 | −31 | 617 | 564 | 1 326 | 1 150 |
| Net profit | −101 | 4 687 | 3 756 | 3 883 | 2 595 | 3 906 | 2 216 | 470 | 2 186 | 1 998 | 4 701 | 4 070 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 811 | 42 647 | 50 099 | 51 506 | 48 982 | 53 751 | 48 597 | 49 056 | 46 335 | 47 382 | 51 253 | 43 413 |
| Equity | 3 095 | 7 782 | 11 538 | 15 421 | 18 016 | 21 922 | 24 139 | 24 609 | 26 795 | 28 793 | 33 494 | 37 563 |
| Long-term debt | 1 163 | 2 614 | 36 391 | 32 603 | 29 329 | 26 299 | 22 942 | 18 653 | 14 892 | 10 925 | 5 819 | 3 469 |
| Short-term debt | 31 553 | 32 251 | 2 170 | 3 483 | 1 638 | 5 530 | 1 517 | 5 795 | 4 648 | 7 664 | 11 940 | 2 381 |
| Total debt | 32 716 | 34 865 | 38 561 | 36 086 | 30 967 | 31 829 | 24 459 | 24 447 | 19 541 | 18 589 | 17 759 | 5 850 |
EBITDA margin
26.8%
This company
15.8%
Market median
+70% vs market
20112022
Equity ratio
86.5%
This company
38.2%
Market median
+126% vs market
20112022
Return on equity
10.8%
This company
18.4%
Market median
+41% vs market
20112022
Net profit margin
16.0%
This company
8.1%
Market median
+98% vs market
20112022
Asset turnover
0.59×
This company
1.12×
Market median
-47% vs market
20112022
Debt / equity
0.16×
This company
0.62×
Market median
+74% vs market
20112022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2011 | — | — |
RD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SALMONOR SETTEFISK AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Terje Bondø | Deputy Member | 0 companies |
| Roald Dolmen | Chief Executive Officer | 0 companies |
| Roger Bekken | Chief Executive Officer | 0 companies |
| Svein Oluf Øren | Chief Executive Officer | 0 companies |
| Henrik Aleksander Dolmen | Board of Directors | 0 companies |
| Hermod Holte Fledsberg | Chairman | 0 companies |
| Morten Lund | Board of Directors | 0 companies |
| Gustav Witzøe | Chairman | 0 companies |
| Vibecke Bondø | Chairman | 0 companies |