| Revenue | NOK 10,4M | +17% |
| EBITDA | NOK 5,4M | +44% |
| Net profit | NOK 4,1M | +45% |
| Total assets | NOK 9,1M | +52% |
| Equity | NOK 2,3M | +5% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 805 | 1 564 | 1 654 | 1 810 | 1 825 | 2 871 | 2 792 | 3 416 | 4 434 | 4 950 | 7 273 | 8 883 | 10 422 |
| Staff expenses | −0 | −463 | −288 | −252 | −477 | −273 | −593 | −882 | −740 | −934 | −857 | −2 432 | −3 178 | −3 332 |
| EBITDA | −0 | 12 | 269 | 50 | 304 | 366 | 1 050 | 567 | 1 068 | 1 393 | 1 767 | 3 206 | 3 726 | 5 354 |
| Depreciation & amort. | −0 | −12 | −14 | −21 | −23 | −39 | −70 | −70 | −57 | −66 | −123 | −104 | −104 | −104 |
| EBIT | −0 | −0 | 254 | 29 | 281 | 327 | 980 | 497 | 1 012 | 1 327 | 1 644 | 3 102 | 3 621 | 5 250 |
| Net financials | 0 | 0 | 0 | −0 | 0 | −0 | −0 | −1 | 2 | −0 | 1 | 3 | 6 | 11 |
| Profit before tax | −0 | 0 | 254 | 29 | 281 | 327 | 980 | 496 | 1 013 | 1 326 | 1 644 | 3 105 | 3 627 | 5 260 |
| Tax | −2 | 0 | 71 | 8 | 75 | 81 | 235 | 114 | 223 | 292 | 362 | 683 | 799 | 1 158 |
| Net profit | 1 | 0 | 183 | 21 | 206 | 245 | 745 | 382 | 790 | 1 034 | 1 282 | 2 422 | 2 828 | 4 102 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 298 | 652 | 718 | 907 | 1 077 | 2 113 | 1 965 | 1 834 | 2 572 | 3 218 | 5 523 | 5 966 | 9 061 |
| Equity | 108 | 108 | 291 | 312 | 518 | 763 | 1 508 | 990 | 781 | 1 515 | 1 697 | 1 419 | 2 247 | 2 350 |
| Long-term debt | 0 | 0 | 5 | 8 | 6 | 10 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 190 | 356 | 397 | 383 | 303 | 598 | 975 | 1 053 | 1 057 | 1 520 | 4 104 | 3 719 | 6 711 |
| Total debt | 0 | 190 | 361 | 406 | 389 | 313 | 604 | 975 | 1 053 | 1 057 | 1 520 | 4 104 | 3 719 | 6 711 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hmf Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Martin Fredstad | Chairman | 0 companies |
| Tor Erlend Framstad | Board of Directors | 0 companies |
| Kjersti Fredstad | Board of Directors | 0 companies |