| Revenue | NOK 46,3M | -1% |
| EBITDA | NOK 2,5M | +64% |
| Net profit | NOK 1M | -1% |
| Total assets | NOK 18M | +8% |
| Equity | NOK 11,6M | +10% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 654 | 17 247 | 18 705 | 25 712 | 26 545 | 38 044 | 48 824 | 43 523 | 32 415 | 35 293 | 36 972 | 46 969 | 46 282 |
| Staff expenses | −7 813 | −7 158 | −6 831 | −7 478 | −7 544 | −8 150 | −12 616 | −12 996 | −8 992 | −12 557 | −16 720 | −17 174 | −14 496 |
| EBITDA | 34 | 2 567 | 1 721 | 5 519 | 4 989 | 12 675 | 10 953 | 4 591 | 5 451 | 3 208 | −1 921 | 1 535 | 2 519 |
| Depreciation & amort. | −6 | −6 | −8 | −15 | −124 | −196 | −301 | −315 | −294 | −179 | −134 | −103 | −76 |
| EBIT | 28 | 2 561 | 1 713 | 5 504 | 4 865 | 12 479 | 10 652 | 4 277 | 5 157 | 3 029 | −2 056 | 1 432 | 2 444 |
| Net financials | 1 886 | −29 | −76 | −109 | −36 | −106 | −59 | −45 | −131 | −114 | 4 676 | −94 | −870 |
| Profit before tax | 1 914 | 2 532 | 1 638 | 5 395 | 4 829 | 12 374 | 10 593 | 4 232 | 5 026 | 2 915 | 2 621 | 1 339 | 1 574 |
| Tax | 6 | 714 | 449 | 1 466 | 1 216 | 2 971 | 2 461 | 949 | 1 110 | 666 | −445 | 302 | 549 |
| Net profit | 1 908 | 1 818 | 1 189 | 3 929 | 3 612 | 9 402 | 8 133 | 3 283 | 3 916 | 2 249 | 3 065 | 1 037 | 1 025 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 527 | 6 000 | 5 328 | 10 108 | 11 618 | 16 105 | 19 897 | 12 916 | 13 673 | 14 231 | 15 505 | 16 618 | 17 979 |
| Equity | 512 | 830 | 1 319 | 2 248 | 3 716 | 6 385 | 7 675 | 5 261 | 6 177 | 8 430 | 9 496 | 10 536 | 11 562 |
| Long-term debt | 0 | 1 | 3 | 6 | 21 | 26 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 016 | 5 170 | 4 007 | 7 854 | 7 881 | 9 694 | 12 208 | 7 655 | 7 496 | 5 800 | 6 009 | 6 082 | 6 417 |
| Total debt | 4 016 | 5 171 | 4 010 | 7 860 | 7 902 | 9 720 | 12 222 | 7 655 | 7 496 | 5 800 | 6 009 | 6 082 | 6 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unexpected As | Company | 62.1% | 62.1% | 2024 |
Degree Holding Group As | Company | 56.6% | 56.6% | 2022 |
Epic Invest As | Company | 22.5% | 22.5% | 2024 |
| Individual | 5.5% | 5.5% | 2024 | |
| Individual | 5.1% | 5.1% | 2022 | |
| Individual | 4.8% | 4.8% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
Degree As | Company | 3.4% | 3.4% | 2022 |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Jeanette Rustad | Chief Executive Officer | 0 companies |
| Stian Tonaas Fauske | Deputy Chairman | 0 companies |
| Njål Arne Gjermundshaug | Chairman | 0 companies |
| Marius Lian | Board of Directors | 0 companies |