| Revenue | NOK 14,4M | -34% |
| EBITDA | NOK 3,4M | -57% |
| Net profit | NOK 2M | -82% |
| Total assets | NOK 25,7M | -8% |
| Equity | NOK 20,6M | +11% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 662 | 30 273 | 26 232 | 10 198 | 19 320 | 5 982 | 9 687 | 13 858 | 1 183 | 5 685 | 9 276 | 21 776 | 14 443 |
| Staff expenses | −3 846 | −5 711 | −5 765 | −3 812 | −3 357 | −2 808 | −2 516 | −1 720 | −1 756 | −1 643 | −2 290 | −3 720 | −2 887 |
| EBITDA | 4 996 | 8 116 | 8 660 | 520 | 6 746 | −2 193 | 1 500 | 5 646 | −4 139 | 438 | 3 271 | 7 966 | 3 426 |
| Depreciation & amort. | −59 | −176 | −225 | −2 283 | −2 271 | −2 032 | −1 350 | −485 | −483 | −644 | −761 | −644 | −893 |
| EBIT | 4 937 | 7 940 | 8 434 | −1 763 | 4 475 | −4 225 | 151 | 5 161 | −4 622 | −206 | 2 510 | 7 322 | 2 532 |
| Net financials | −250 | −308 | −301 | −5 | −218 | −89 | −78 | −2 579 | −36 | −54 | −91 | 4 627 | −47 |
| Profit before tax | 4 687 | 7 632 | 8 133 | −1 768 | 4 257 | −4 313 | 73 | 2 582 | −4 657 | −261 | 2 419 | 11 949 | 2 486 |
| Tax | 1 310 | 2 176 | 2 201 | −428 | 1 086 | −1 084 | 82 | 988 | 585 | −0 | −0 | 1 245 | 514 |
| Net profit | 3 377 | 5 456 | 5 932 | −1 340 | 3 172 | −3 229 | −9 | 1 593 | −5 242 | −261 | 2 419 | 10 704 | 1 972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 477 | 22 913 | 22 441 | 14 052 | 20 111 | 12 689 | 15 380 | 15 861 | 9 692 | 10 015 | 13 185 | 27 873 | 25 653 |
| Equity | 4 180 | 6 786 | 11 300 | 9 954 | 13 126 | 9 089 | 9 080 | 11 037 | 5 796 | 5 535 | 7 954 | 18 659 | 20 631 |
| Long-term debt | 7 170 | 3 681 | 2 625 | 1 450 | 2 699 | 933 | 2 527 | 1 049 | 1 112 | 1 178 | 1 283 | 2 010 | 1 995 |
| Short-term debt | 3 127 | 12 446 | 8 515 | 2 648 | 4 287 | 2 668 | 3 774 | 3 775 | 2 785 | 3 301 | 3 948 | 7 204 | 3 027 |
| Total debt | 10 297 | 16 127 | 11 140 | 4 098 | 6 986 | 3 601 | 6 300 | 4 824 | 3 896 | 4 479 | 5 231 | 9 214 | 5 023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Behama Invest As | Company | 50.0% | 50.0% | 2024 |
Sagachain As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reidar Matre | Chief Executive Officer | 0 companies |
| Sondre Dyrdal Slathia | Board of Directors | 0 companies |
| Janne Kristin Matre Stople | Chairman | 0 companies |
| Halil Jashari | Board of Directors | 0 companies |