| Revenue | NOK 901K | -61% |
| EBITDA | NOK -82K | -373% |
| Net profit | NOK -82K | -375% |
| Total assets | NOK 480K | -6% |
| Equity | NOK 212K | -28% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 166 | 1 549 | 2 845 | 3 463 | 2 558 | 3 709 | 3 157 | 3 220 | 3 174 | 2 274 | 2 327 | 901 |
| Staff expenses | −0 | −0 | −0 | −1 485 | −1 821 | −1 170 | −2 635 | −1 493 | −2 073 | −1 417 | −1 376 | −1 461 | −330 |
| EBITDA | −3 | 36 | −31 | 55 | 58 | 90 | 4 | 93 | 40 | −95 | −22 | 30 | −82 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | 36 | −31 | 55 | 58 | 90 | 4 | 93 | 40 | −95 | −22 | 30 | −82 |
| Net financials | 0 | 0 | −0 | −0 | −2 | −0 | −0 | −1 | −1 | −0 | 0 | −0 | −1 |
| Profit before tax | −3 | 36 | −31 | 54 | 56 | 90 | 4 | 92 | 39 | −95 | −22 | 30 | −82 |
| Tax | −0 | 6 | −1 | 7 | 14 | 22 | 6 | 16 | 9 | −4 | −0 | −0 | −0 |
| Net profit | −3 | 30 | −31 | 48 | 42 | 68 | −2 | 76 | 31 | −92 | −22 | 30 | −82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 617 | 483 | 2 120 | 2 608 | 1 988 | 1 547 | 2 585 | 2 690 | 3 064 | 2 002 | 512 | 480 |
| Equity | 115 | 145 | 114 | 162 | 204 | 272 | 271 | 347 | 378 | 286 | 264 | 294 | 212 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 471 | 368 | 1 958 | 2 403 | 1 716 | 1 276 | 2 235 | 2 309 | 2 778 | 1 738 | 218 | 269 |
| Total debt | 0 | 472 | 368 | 1 958 | 2 403 | 1 716 | 1 276 | 2 238 | 2 312 | 2 778 | 1 738 | 218 | 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norbas As | Company | 40.0% | 40.0% | 2024 |
Ohk Consult As | Company | 30.0% | 30.0% | 2024 |
Pekog Invest As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Trygve Kongsnes | Chief Executive Officer | 0 companies |
| Nils Petter Beck | Board of Directors | 0 companies |
| Øyvind Harald Kjelstrup | Board of Directors | 0 companies |
| Odd Helge Skog | Chairman | 0 companies |
| Knut Johannes Borch | Board of Directors | 0 companies |