| Revenue | NOK 19K | — |
| EBITDA | NOK -9K | +47% |
| Net profit | NOK -6K | +62% |
| Total assets | NOK 314K | +2% |
| Equity | NOK 290K | -2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 1 169 | 1 987 | 2 346 | 2 429 | 1 899 | 1 383 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
| Staff expenses | −51 | −778 | −1 194 | −1 202 | −1 166 | −1 155 | −954 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 41 | 165 | 446 | 717 | 815 | 320 | 95 | −84 | −25 | −31 | −29 | −39 | −18 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −11 | −11 | −11 | −11 | −11 | −0 | −0 | −0 | −0 |
| EBIT | 41 | 165 | 446 | 717 | 815 | 309 | 84 | −95 | −36 | −42 | −29 | −39 | −18 | −9 |
| Net financials | 0 | −8 | −4 | 1 | 3 | −2 | −2 | 0 | −26 | 1 | 0 | 1 | 3 | 4 |
| Profit before tax | 41 | 157 | 442 | 718 | 818 | 307 | 82 | −95 | −62 | −42 | −28 | −38 | −15 | −6 |
| Tax | 10 | 44 | 125 | 196 | 222 | 77 | 20 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 32 | 113 | 317 | 521 | 595 | 231 | 63 | −95 | −62 | −42 | −28 | −38 | −15 | −6 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 741 | 1 055 | 1 212 | 1 586 | 1 102 | 774 | 482 | 421 | 376 | 348 | 323 | 309 | 314 |
| Equity | 135 | 247 | 165 | 486 | 481 | 512 | 575 | 480 | 418 | 376 | 348 | 310 | 296 | 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 494 | 890 | 726 | 1 105 | 589 | 198 | 2 | 3 | 0 | 0 | 13 | 13 | 24 |
| Total debt | 87 | 494 | 890 | 726 | 1 105 | 590 | 199 | 2 | 3 | 0 | 0 | 13 | 13 | 24 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inge Hagen | Board of Directors | 0 companies |
| Solveig Øvereng Larssen | Board of Directors | 0 companies |
| Tormod Larssen | Chairman | 0 companies |