| Revenue | NOK 242M | +1% |
| EBITDA | NOK 3,8M | -27% |
| Net profit | NOK 12,3M | +39% |
| Total assets | NOK 55,5M | +19% |
| Equity | NOK -32,6M | +27% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 194 838 | 207 616 | 226 166 | 239 051 | 241 981 |
| Staff expenses | −12 085 | −15 103 | −16 710 | −16 003 | −16 095 |
| EBITDA | −16 987 | −7 189 | 6 520 | 5 263 | 3 838 |
| Depreciation & amort. | −1 484 | −2 413 | −2 632 | −2 154 | −2 113 |
| EBIT | −18 470 | −9 602 | 3 888 | 3 109 | 1 725 |
| Net financials | −4 770 | −1 656 | −2 448 | −5 639 | −4 409 |
| Profit before tax | −23 241 | −11 258 | 1 440 | −2 530 | −2 684 |
| Tax | −0 | −0 | −0 | −11 377 | −15 000 |
| Net profit | −23 241 | −11 258 | 1 440 | 8 847 | 12 316 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 316 | 41 112 | 40 619 | 46 535 | 55 465 |
| Equity | −44 833 | −56 091 | −54 651 | −44 881 | −32 565 |
| Long-term debt | 20 093 | 29 944 | 26 729 | 18 022 | 11 642 |
| Short-term debt | 73 056 | 67 259 | 68 540 | 73 393 | 76 388 |
| Total debt | 93 149 | 97 203 | 95 270 | 91 415 | 88 030 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JE Observer | Observer | 2025 |
LR Chief Executive Officer | Chief Executive Officer | 2015 |
HS Observer | Observer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.79% | 38.79% | 2024 | |
| Company | 13.6% | 13.6% | 2024 | |
| Company | 12.3% | 12.3% | 2024 | |
| Company | 8.35% | 8.35% | 2024 | |
| Company | 6.73% | 6.73% | 2024 | |
| Company | 4.81% | 4.81% | 2024 | |
| Individual | 4.21% | 4.21% | 2024 | |
| Company | 3.39% | 3.39% | 2024 | |
| Company | 2.3% | 2.3% | 2024 | |
| Individual | 2.02% | 2.02% | 2022 | |
Id Communication As | Company | 2.01% | 2.01% | 2024 |
| Company | 1.1% | 1.1% | 2024 | |
| Company | 1.06% | 1.06% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Edvard Thygesen | Observer | 0 companies |
| Lars Ryen Mill | Chief Executive Officer | 0 companies |
| Harald Skibenes | Observer | 0 companies |
| Arve Johansen | Board of Directors | 0 companies |
| Daniel Sørheim | Board of Directors | 0 companies |
| Egil Sverre Skibenes | Chairman | 0 companies |
| Veronika Lid Rugsveen | Board of Directors | 0 companies |
| Trond-Erik Stryken | Board of Directors | 0 companies |
| Kari Mette Toverud | Board of Directors | 0 companies |
| Axel Dahl | Board of Directors | 0 companies |