| Revenue | NOK 838K | -1% |
| EBITDA | NOK -32K | -109% |
| Net profit | NOK 16K | -94% |
| Total assets | NOK 2,3M | -4% |
| Equity | NOK 2,1M | +1% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 419 | 2 015 | 3 | 24 | 72 | 91 | 594 | 957 | 847 | 669 | 872 | 579 | 845 | 838 |
| Staff expenses | −0 | −294 | −1 269 | −102 | −0 | −34 | −108 | −337 | −509 | −507 | −491 | −314 | −319 | −302 | −675 |
| EBITDA | −72 | −1 310 | −5 842 | −1 745 | −237 | −279 | −409 | 105 | 119 | 149 | −98 | 432 | 114 | 339 | −32 |
| Depreciation & amort. | −0 | −1 | −4 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −17 | −17 | −6 |
| EBIT | −72 | −1 311 | −5 845 | −1 760 | −237 | −279 | −409 | 105 | 119 | 149 | −98 | 421 | 98 | 322 | −38 |
| Net financials | −0 | 1 | −144 | −225 | −867 | −0 | −0 | 0 | 0 | 0 | −5 | 0 | −51 | 6 | 58 |
| Profit before tax | −72 | −1 309 | −5 989 | −1 985 | −1 104 | −279 | −409 | 105 | 120 | 149 | −103 | 421 | 47 | 329 | 21 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −181 | −0 | 34 | 165 | 71 | 22 | 72 | 5 |
| Net profit | −72 | −1 309 | −5 989 | −1 985 | −1 104 | −279 | −409 | 287 | 120 | 115 | −267 | 350 | 25 | 257 | 16 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 543 | 3 305 | 2 338 | 427 | 7 | 260 | 5 345 | 1 616 | 1 868 | 1 908 | 1 550 | 1 968 | 1 974 | 2 358 | 2 265 |
| Equity | 209 | 799 | −989 | −2 973 | −4 077 | −4 356 | 554 | 1 484 | 1 604 | 1 719 | 1 452 | 1 802 | 1 827 | 2 084 | 2 099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 485 | 2 327 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
| Short-term debt | 334 | 2 506 | 3 326 | 3 400 | 4 084 | 132 | 2 464 | 131 | 264 | 189 | 98 | 166 | 147 | 273 | 166 |
| Total debt | 334 | 2 506 | 3 326 | 3 400 | 4 084 | 4 617 | 4 791 | 131 | 264 | 189 | 98 | 167 | 147 | 274 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Probao As | Company | 99.1% | 99.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christin Olsen | Chief Executive Officer | 0 companies |
| Bjørn Arve Olsen | Chairman | 0 companies |
| Oskar Andreas Olsen | Board of Directors | 0 companies |
| Ada Viktoria Olsen | Board of Directors | 0 companies |